[POS] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 36.99%
YoY- -15.92%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 229,122 231,079 224,581 219,783 227,271 230,926 222,881 1.86%
PBT 34,678 9,418 28,403 27,423 22,295 31,143 -108,550 -
Tax -6,577 -7,793 -11,924 -5,662 -6,411 -8,556 -6,135 4.76%
NP 28,101 1,625 16,479 21,761 15,884 22,587 -114,685 -
-
NP to SH 28,101 1,625 14,930 21,629 15,789 22,842 -113,196 -
-
Tax Rate 18.97% 82.75% 41.98% 20.65% 28.76% 27.47% - -
Total Cost 201,021 229,454 208,102 198,022 211,387 208,339 337,566 -29.28%
-
Net Worth 789,836 817,916 799,990 783,581 762,646 790,064 762,515 2.38%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 67,163 - - - 53,707 - - -
Div Payout % 239.01% - - - 340.16% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 789,836 817,916 799,990 783,581 762,646 790,064 762,515 2.38%
NOSH 537,304 541,666 536,906 536,699 537,074 537,458 536,982 0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 12.26% 0.70% 7.34% 9.90% 6.99% 9.78% -51.46% -
ROE 3.56% 0.20% 1.87% 2.76% 2.07% 2.89% -14.85% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 42.64 42.66 41.83 40.95 42.32 42.97 41.51 1.81%
EPS 5.23 0.30 2.78 4.03 2.94 4.25 -21.08 -
DPS 12.50 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.47 1.51 1.49 1.46 1.42 1.47 1.42 2.34%
Adjusted Per Share Value based on latest NOSH - 536,699
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 29.27 29.52 28.69 28.08 29.03 29.50 28.47 1.86%
EPS 3.59 0.21 1.91 2.76 2.02 2.92 -14.46 -
DPS 8.58 0.00 0.00 0.00 6.86 0.00 0.00 -
NAPS 1.009 1.0449 1.022 1.001 0.9743 1.0093 0.9741 2.38%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 3.01 2.24 2.22 2.28 2.20 2.12 2.02 -
P/RPS 7.06 5.25 5.31 5.57 5.20 4.93 4.87 28.17%
P/EPS 57.55 746.67 79.83 56.58 74.83 49.88 -9.58 -
EY 1.74 0.13 1.25 1.77 1.34 2.00 -10.44 -
DY 4.15 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 2.05 1.48 1.49 1.56 1.55 1.44 1.42 27.82%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 -
Price 3.16 2.67 2.09 2.36 2.25 2.22 2.14 -
P/RPS 7.41 6.26 5.00 5.76 5.32 5.17 5.16 27.36%
P/EPS 60.42 890.00 75.16 58.56 76.54 52.24 -10.15 -
EY 1.66 0.11 1.33 1.71 1.31 1.91 -9.85 -
DY 3.96 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 2.15 1.77 1.40 1.62 1.58 1.51 1.51 26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment