[POS] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 120.18%
YoY- -41.27%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 224,581 219,783 227,271 230,926 222,881 231,249 223,168 0.42%
PBT 28,403 27,423 22,295 31,143 -108,550 33,225 21,624 19.87%
Tax -11,924 -5,662 -6,411 -8,556 -6,135 -7,356 -5,000 78.21%
NP 16,479 21,761 15,884 22,587 -114,685 25,869 16,624 -0.58%
-
NP to SH 14,930 21,629 15,789 22,842 -113,196 25,724 12,704 11.33%
-
Tax Rate 41.98% 20.65% 28.76% 27.47% - 22.14% 23.12% -
Total Cost 208,102 198,022 211,387 208,339 337,566 205,380 206,544 0.50%
-
Net Worth 799,990 783,581 762,646 790,064 762,515 875,401 852,293 -4.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 53,707 - - - - -
Div Payout % - - 340.16% - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 799,990 783,581 762,646 790,064 762,515 875,401 852,293 -4.12%
NOSH 536,906 536,699 537,074 537,458 536,982 537,056 536,033 0.10%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.34% 9.90% 6.99% 9.78% -51.46% 11.19% 7.45% -
ROE 1.87% 2.76% 2.07% 2.89% -14.85% 2.94% 1.49% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 41.83 40.95 42.32 42.97 41.51 43.06 41.63 0.31%
EPS 2.78 4.03 2.94 4.25 -21.08 4.79 2.37 11.19%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.42 1.47 1.42 1.63 1.59 -4.22%
Adjusted Per Share Value based on latest NOSH - 537,458
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.69 28.08 29.03 29.50 28.47 29.54 28.51 0.41%
EPS 1.91 2.76 2.02 2.92 -14.46 3.29 1.62 11.57%
DPS 0.00 0.00 6.86 0.00 0.00 0.00 0.00 -
NAPS 1.022 1.001 0.9743 1.0093 0.9741 1.1183 1.0888 -4.12%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.22 2.28 2.20 2.12 2.02 1.80 2.27 -
P/RPS 5.31 5.57 5.20 4.93 4.87 4.18 5.45 -1.71%
P/EPS 79.83 56.58 74.83 49.88 -9.58 37.58 95.78 -11.40%
EY 1.25 1.77 1.34 2.00 -10.44 2.66 1.04 13.00%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.56 1.55 1.44 1.42 1.10 1.43 2.77%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 18/11/08 21/08/08 -
Price 2.09 2.36 2.25 2.22 2.14 1.87 1.75 -
P/RPS 5.00 5.76 5.32 5.17 5.16 4.34 4.20 12.29%
P/EPS 75.16 58.56 76.54 52.24 -10.15 39.04 73.84 1.18%
EY 1.33 1.71 1.31 1.91 -9.85 2.56 1.35 -0.98%
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.62 1.58 1.51 1.51 1.15 1.10 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment