[POS] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 230.36%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 200,179 203,547 206,162 211,982 194,126 199,291 197,038 1.05%
PBT 57,279 54,195 32,381 57,502 -44,258 48,366 74,347 -15.91%
Tax -20,540 -14,676 -6,531 -18,318 14,200 932 -11,378 48.10%
NP 36,739 39,519 25,850 39,184 -30,058 49,298 62,969 -30.10%
-
NP to SH 36,739 39,519 25,850 39,184 -30,058 49,298 62,969 -30.10%
-
Tax Rate 35.86% 27.08% 20.17% 31.86% - -1.93% 15.30% -
Total Cost 163,440 164,028 180,312 172,798 224,184 149,993 134,069 14.07%
-
Net Worth 1,548,656 1,624,555 1,586,015 1,612,552 1,572,028 1,597,601 1,573,971 -1.07%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,548,656 1,624,555 1,586,015 1,612,552 1,572,028 1,597,601 1,573,971 -1.07%
NOSH 516,218 515,241 514,940 513,551 512,061 509,276 506,588 1.25%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.35% 19.42% 12.54% 18.48% -15.48% 24.74% 31.96% -
ROE 2.37% 2.43% 1.63% 2.43% -1.91% 3.09% 4.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 38.78 39.51 40.04 41.28 37.91 39.13 38.90 -0.20%
EPS 7.11 7.67 5.02 7.63 -5.87 9.68 12.43 -31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.153 3.08 3.14 3.07 3.137 3.107 -2.30%
Adjusted Per Share Value based on latest NOSH - 513,551
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 25.57 26.00 26.34 27.08 24.80 25.46 25.17 1.05%
EPS 4.69 5.05 3.30 5.01 -3.84 6.30 8.04 -30.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9784 2.0754 2.0261 2.06 2.0083 2.0409 2.0108 -1.07%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 5.00 4.86 4.48 4.46 4.04 3.30 3.50 -
P/RPS 12.89 12.30 11.19 10.80 10.66 8.43 9.00 26.97%
P/EPS 70.25 63.36 89.24 58.45 -68.82 34.09 28.16 83.63%
EY 1.42 1.58 1.12 1.71 -1.45 2.93 3.55 -45.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.54 1.45 1.42 1.32 1.05 1.13 29.65%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 01/03/07 28/11/06 17/08/06 30/05/06 28/02/06 30/11/05 29/08/05 -
Price 4.44 5.00 4.58 4.28 4.26 3.72 3.50 -
P/RPS 11.45 12.66 11.44 10.37 11.24 9.51 9.00 17.35%
P/EPS 62.39 65.19 91.24 56.09 -72.57 38.43 28.16 69.70%
EY 1.60 1.53 1.10 1.78 -1.38 2.60 3.55 -41.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.59 1.49 1.36 1.39 1.19 1.13 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment