[POS] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 7.83%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 923,704 977,476 867,900 847,928 786,284 701,136 657,912 5.81%
PBT 124,572 212,732 226,676 230,008 298,152 158,524 75,692 8.64%
Tax -34,224 -57,164 -60,688 -73,272 -45,552 -48,868 -21,708 7.87%
NP 90,348 155,568 165,988 156,736 252,600 109,656 53,984 8.95%
-
NP to SH 91,368 155,568 165,988 156,736 252,600 109,656 53,984 9.15%
-
Tax Rate 27.47% 26.87% 26.77% 31.86% 15.28% 30.83% 28.68% -
Total Cost 833,356 821,908 701,912 691,192 533,684 591,480 603,928 5.50%
-
Net Worth 790,064 858,306 1,554,574 1,612,552 1,406,479 808,951 1,122,436 -5.67%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 214,576 - - - - - -
Div Payout % - 137.93% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 790,064 858,306 1,554,574 1,612,552 1,406,479 808,951 1,122,436 -5.67%
NOSH 537,458 536,441 518,191 513,551 471,973 404,475 391,188 5.43%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 9.78% 15.92% 19.13% 18.48% 32.13% 15.64% 8.21% -
ROE 11.56% 18.13% 10.68% 9.72% 17.96% 13.56% 4.81% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 171.87 182.21 167.49 165.11 166.60 173.34 168.18 0.36%
EPS 17.00 29.00 30.92 30.52 53.52 27.12 13.80 3.53%
DPS 0.00 40.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.60 3.00 3.14 2.98 2.00 2.8693 -10.53%
Adjusted Per Share Value based on latest NOSH - 513,551
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 118.00 124.87 110.87 108.32 100.45 89.57 84.05 5.81%
EPS 11.67 19.87 21.21 20.02 32.27 14.01 6.90 9.14%
DPS 0.00 27.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0093 1.0965 1.986 2.06 1.7968 1.0334 1.4339 -5.67%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.12 1.88 4.74 4.46 2.88 1.84 1.21 -
P/RPS 1.23 1.03 2.83 2.70 1.73 1.06 0.72 9.32%
P/EPS 12.47 6.48 14.80 14.61 5.38 6.79 8.77 6.03%
EY 8.02 15.43 6.76 6.84 18.58 14.73 11.40 -5.68%
DY 0.00 21.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.18 1.58 1.42 0.97 0.92 0.42 22.77%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 27/05/08 15/05/07 30/05/06 27/05/05 31/05/04 30/05/03 -
Price 2.22 2.08 4.44 4.28 3.04 1.95 1.39 -
P/RPS 1.29 1.14 2.65 2.59 1.82 1.12 0.83 7.61%
P/EPS 13.06 7.17 13.86 14.02 5.68 7.19 10.07 4.42%
EY 7.66 13.94 7.21 7.13 17.61 13.90 9.93 -4.22%
DY 0.00 19.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.30 1.48 1.36 1.02 0.98 0.48 21.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment