[POS] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -16.49%
YoY- 8.5%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 908,224 885,560 826,863 802,437 715,656 668,657 621,675 6.51%
PBT -22,558 5,978 200,524 135,957 146,902 113,769 68,252 -
Tax -27,047 -46,252 -56,919 -14,564 -35,024 -34,954 -21,205 4.13%
NP -49,605 -40,274 143,605 121,393 111,878 78,815 47,047 -
-
NP to SH -51,926 -40,274 143,605 121,393 111,878 78,815 47,047 -
-
Tax Rate - 773.70% 28.39% 10.71% 23.84% 30.72% 31.07% -
Total Cost 957,829 925,834 683,258 681,044 603,778 589,842 574,628 8.88%
-
Net Worth 790,064 858,306 1,554,574 1,612,552 1,406,479 808,951 1,122,436 -5.67%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 805 53,644 - - - - 15,619 -38.96%
Div Payout % 0.00% 0.00% - - - - 33.20% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 790,064 858,306 1,554,574 1,612,552 1,406,479 808,951 1,122,436 -5.67%
NOSH 537,458 536,441 518,191 513,551 471,973 404,475 391,188 5.43%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -5.46% -4.55% 17.37% 15.13% 15.63% 11.79% 7.57% -
ROE -6.57% -4.69% 9.24% 7.53% 7.95% 9.74% 4.19% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 168.98 165.08 159.57 156.25 151.63 165.31 158.92 1.02%
EPS -9.66 -7.51 27.71 23.64 23.70 19.49 12.03 -
DPS 0.15 10.00 0.00 0.00 0.00 0.00 4.00 -42.11%
NAPS 1.47 1.60 3.00 3.14 2.98 2.00 2.8693 -10.53%
Adjusted Per Share Value based on latest NOSH - 513,551
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 116.03 113.13 105.63 102.51 91.43 85.42 79.42 6.51%
EPS -6.63 -5.15 18.35 15.51 14.29 10.07 6.01 -
DPS 0.10 6.85 0.00 0.00 0.00 0.00 2.00 -39.27%
NAPS 1.0093 1.0965 1.986 2.06 1.7968 1.0334 1.4339 -5.67%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.12 1.88 4.74 4.46 2.88 1.84 1.21 -
P/RPS 1.25 1.14 2.97 2.85 1.90 1.11 0.76 8.63%
P/EPS -21.94 -25.04 17.10 18.87 12.15 9.44 10.06 -
EY -4.56 -3.99 5.85 5.30 8.23 10.59 9.94 -
DY 0.07 5.32 0.00 0.00 0.00 0.00 3.31 -47.38%
P/NAPS 1.44 1.18 1.58 1.42 0.97 0.92 0.42 22.77%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 27/05/08 15/05/07 30/05/06 27/05/05 31/05/04 30/05/03 -
Price 2.22 2.08 4.44 4.28 3.04 1.95 1.39 -
P/RPS 1.31 1.26 2.78 2.74 2.00 1.18 0.87 7.05%
P/EPS -22.98 -27.71 16.02 18.11 12.82 10.01 11.56 -
EY -4.35 -3.61 6.24 5.52 7.80 9.99 8.65 -
DY 0.07 4.81 0.00 0.00 0.00 0.00 2.88 -46.14%
P/NAPS 1.51 1.30 1.48 1.36 1.02 0.98 0.48 21.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment