[JAKS] QoQ Quarter Result on 30-Apr-2002 [#3]

Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -64.05%
YoY- 66.75%
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 31,947 39,633 42,019 36,575 26,220 43,524 43,096 -18.04%
PBT 35,485 -16,802 -38,658 -37,845 -22,853 -17,489 -20,401 -
Tax 0 0 0 199 -244 0 20,401 -
NP 35,485 -16,802 -38,658 -37,646 -23,097 -17,489 0 -
-
NP to SH 35,485 -16,802 -38,658 -37,890 -23,097 -17,489 -17,321 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -3,538 56,435 80,677 74,221 49,317 61,013 43,096 -
-
Net Worth -552,155 -587,525 -571,223 -551,415 -420,007 -396,889 -379,228 28.37%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth -552,155 -587,525 -571,223 -551,415 -420,007 -396,889 -379,228 28.37%
NOSH 68,083 68,079 68,083 68,075 68,072 68,077 68,084 -0.00%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 111.07% -42.39% -92.00% -102.93% -88.09% -40.18% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 46.92 58.22 61.72 53.73 38.52 63.93 63.30 -18.05%
EPS 52.12 -24.68 -56.78 -55.30 -33.93 -25.69 -25.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.11 -8.63 -8.39 -8.10 -6.17 -5.83 -5.57 28.37%
Adjusted Per Share Value based on latest NOSH - 68,075
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 1.25 1.55 1.65 1.43 1.03 1.71 1.69 -18.16%
EPS 1.39 -0.66 -1.52 -1.49 -0.91 -0.69 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2165 -0.2304 -0.224 -0.2162 -0.1647 -0.1556 -0.1487 28.37%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 30/12/02 26/09/02 28/06/02 29/03/02 13/12/01 28/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment