[JAKS] QoQ Quarter Result on 31-Jan-2003 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- 311.2%
YoY- 253.63%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 103,844 30,163 44,005 31,947 39,633 42,019 36,575 100.12%
PBT 19,641 -24,808 -2,953 35,485 -16,802 -38,658 -37,845 -
Tax -6,709 -116 0 0 0 0 199 -
NP 12,932 -24,924 -2,953 35,485 -16,802 -38,658 -37,646 -
-
NP to SH 12,932 -24,924 -2,953 35,485 -16,802 -38,658 -37,890 -
-
Tax Rate 34.16% - - 0.00% - - - -
Total Cost 90,912 55,087 46,958 -3,538 56,435 80,677 74,221 14.43%
-
Net Worth 115,355 -580,039 -554,537 -552,155 -587,525 -571,223 -551,415 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 115,355 -580,039 -554,537 -552,155 -587,525 -571,223 -551,415 -
NOSH 303,568 68,079 68,041 68,083 68,079 68,083 68,075 170.18%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 12.45% -82.63% -6.71% 111.07% -42.39% -92.00% -102.93% -
ROE 11.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 34.21 44.31 64.67 46.92 58.22 61.72 53.73 -25.92%
EPS 4.26 -36.61 -4.34 52.12 -24.68 -56.78 -55.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 -8.52 -8.15 -8.11 -8.63 -8.39 -8.10 -
Adjusted Per Share Value based on latest NOSH - 68,083
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 4.07 1.18 1.73 1.25 1.55 1.65 1.43 100.45%
EPS 0.51 -0.98 -0.12 1.39 -0.66 -1.52 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 -0.2274 -0.2174 -0.2165 -0.2304 -0.224 -0.2162 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 28/06/04 30/09/03 27/06/03 31/03/03 30/12/02 26/09/02 28/06/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment