[ANCOMNY] QoQ Quarter Result on 29-Feb-2004 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- 65.35%
YoY- -67.93%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 259,152 262,941 270,324 227,181 221,650 259,526 280,397 -5.10%
PBT 983 -241 -66 6,083 3,799 28,084 1,296 -16.78%
Tax 4,195 988 -8,376 -4,871 -3,066 -5,759 -2,954 -
NP 5,178 747 -8,442 1,212 733 22,325 -1,658 -
-
NP to SH 5,178 747 -8,442 1,212 733 22,325 -1,658 -
-
Tax Rate -426.75% - - 80.08% 80.71% 20.51% 227.93% -
Total Cost 253,974 262,194 278,766 225,969 220,917 237,201 282,055 -6.73%
-
Net Worth 252,879 246,308 206,369 225,458 203,348 203,703 186,965 22.23%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - 5,896 - - - 4,703 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 252,879 246,308 206,369 225,458 203,348 203,703 186,965 22.23%
NOSH 200,697 201,891 196,542 130,322 118,225 117,747 117,588 42.67%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 2.00% 0.28% -3.12% 0.53% 0.33% 8.60% -0.59% -
ROE 2.05% 0.30% -4.09% 0.54% 0.36% 10.96% -0.89% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 129.13 130.24 137.54 174.32 187.48 220.41 238.46 -33.48%
EPS 2.58 0.37 -4.29 0.93 0.62 18.96 -1.41 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.00 -
NAPS 1.26 1.22 1.05 1.73 1.72 1.73 1.59 -14.32%
Adjusted Per Share Value based on latest NOSH - 130,322
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 22.23 22.56 23.19 19.49 19.02 22.27 24.06 -5.12%
EPS 0.44 0.06 -0.72 0.10 0.06 1.92 -0.14 -
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.40 -
NAPS 0.217 0.2113 0.1771 0.1934 0.1745 0.1748 0.1604 22.25%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/01/05 29/10/04 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment