[ANCOMNY] QoQ Annualized Quarter Result on 29-Feb-2004 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- -29.83%
YoY- 517.4%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 1,075,932 1,051,764 978,681 944,476 962,352 1,038,104 935,593 9.73%
PBT 1,484 -964 37,900 50,621 63,766 112,336 27,170 -85.52%
Tax 10,366 3,952 -22,071 -18,261 -17,650 -23,036 -24,897 -
NP 11,850 2,988 15,829 32,360 46,116 89,300 2,273 199.75%
-
NP to SH 11,850 2,988 15,829 32,360 46,116 89,300 2,273 199.75%
-
Tax Rate -698.52% - 58.23% 36.07% 27.68% 20.51% 91.63% -
Total Cost 1,064,082 1,048,776 962,852 912,116 916,236 948,804 933,320 9.10%
-
Net Worth 251,363 246,308 206,075 220,984 216,957 203,703 188,232 21.20%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - 25,514 - - - 4,735 -
Div Payout % - - 161.19% - - - 208.33% -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 251,363 246,308 206,075 220,984 216,957 203,703 188,232 21.20%
NOSH 199,494 201,891 196,262 127,736 126,137 117,747 118,385 41.47%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 1.10% 0.28% 1.62% 3.43% 4.79% 8.60% 0.24% -
ROE 4.71% 1.21% 7.68% 14.64% 21.26% 43.84% 1.21% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 539.33 520.95 498.66 739.39 762.94 881.63 790.29 -22.43%
EPS 5.94 1.48 8.06 25.33 36.56 75.84 1.92 111.88%
DPS 0.00 0.00 13.00 0.00 0.00 0.00 4.00 -
NAPS 1.26 1.22 1.05 1.73 1.72 1.73 1.59 -14.32%
Adjusted Per Share Value based on latest NOSH - 130,322
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 92.38 90.31 84.03 81.10 82.63 89.13 80.33 9.73%
EPS 1.02 0.26 1.36 2.78 3.96 7.67 0.20 195.40%
DPS 0.00 0.00 2.19 0.00 0.00 0.00 0.41 -
NAPS 0.2158 0.2115 0.1769 0.1897 0.1863 0.1749 0.1616 21.20%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/01/05 29/10/04 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment