[ANCOMNY] QoQ Quarter Result on 30-Nov-2011 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
20-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- -169.06%
YoY- 58.08%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 515,714 507,958 415,564 439,801 386,881 467,235 373,222 23.93%
PBT 497 1,612 1,126 3,623 7,070 5,808 2,914 -69.08%
Tax -2,453 -4,679 -659 -3,335 -4,354 789 -2,257 5.68%
NP -1,956 -3,067 467 288 2,716 6,597 657 -
-
NP to SH -3,980 -5,416 -44 -2,591 -963 3,111 -787 193.18%
-
Tax Rate 493.56% 290.26% 58.53% 92.05% 61.58% -13.58% 77.45% -
Total Cost 517,670 511,025 415,097 439,513 384,165 460,638 372,565 24.39%
-
Net Worth 294,173 298,758 305,800 304,442 301,739 218,500 221,111 20.86%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 294,173 298,758 305,800 304,442 301,739 218,500 221,111 20.86%
NOSH 216,304 216,491 220,000 215,916 214,000 218,500 221,111 -1.44%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin -0.38% -0.60% 0.11% 0.07% 0.70% 1.41% 0.18% -
ROE -1.35% -1.81% -0.01% -0.85% -0.32% 1.42% -0.36% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 238.42 234.63 188.89 203.69 180.79 213.84 168.79 25.76%
EPS -1.84 -2.50 -0.02 -1.20 -0.45 1.44 -0.36 195.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.39 1.41 1.41 1.00 1.00 22.63%
Adjusted Per Share Value based on latest NOSH - 215,916
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 44.28 43.61 35.68 37.76 33.22 40.12 32.05 23.92%
EPS -0.34 -0.47 0.00 -0.22 -0.08 0.27 -0.07 185.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2526 0.2565 0.2626 0.2614 0.2591 0.1876 0.1899 20.84%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.38 0.34 0.37 0.38 0.36 0.41 0.45 -
P/RPS 0.16 0.14 0.20 0.19 0.20 0.19 0.27 -29.33%
P/EPS -20.65 -13.59 -1,850.00 -31.67 -80.00 28.80 -126.43 -69.95%
EY -4.84 -7.36 -0.05 -3.16 -1.25 3.47 -0.79 232.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.27 0.27 0.26 0.41 0.45 -27.01%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 29/10/12 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 -
Price 0.44 0.39 0.36 0.35 0.35 0.38 0.43 -
P/RPS 0.18 0.17 0.19 0.17 0.19 0.18 0.25 -19.58%
P/EPS -23.91 -15.59 -1,800.00 -29.17 -77.78 26.69 -120.81 -65.87%
EY -4.18 -6.41 -0.06 -3.43 -1.29 3.75 -0.83 192.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.26 0.25 0.25 0.38 0.43 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment