[TONGHER] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -34.28%
YoY- 17.65%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 166,771 131,746 130,089 121,736 171,429 161,971 156,244 4.43%
PBT 18,916 8,634 11,121 9,769 15,420 11,643 12,095 34.69%
Tax -4,410 -1,265 -2,531 -1,618 -2,414 -5,772 -6,606 -23.59%
NP 14,506 7,369 8,590 8,151 13,006 5,871 5,489 91.03%
-
NP to SH 11,272 5,076 6,288 7,760 11,807 4,186 4,398 87.17%
-
Tax Rate 23.31% 14.65% 22.76% 16.56% 15.65% 49.57% 54.62% -
Total Cost 152,265 124,377 121,499 113,585 158,423 156,100 150,755 0.66%
-
Net Worth 489,754 480,542 471,330 492,824 472,866 472,102 467,750 3.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 23,029 - - - 15,352 15,428 - -
Div Payout % 204.30% - - - 130.03% 368.57% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 489,754 480,542 471,330 492,824 472,866 472,102 467,750 3.10%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.70% 5.59% 6.60% 6.70% 7.59% 3.62% 3.51% -
ROE 2.30% 1.06% 1.33% 1.57% 2.50% 0.89% 0.94% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 108.63 85.81 84.73 79.29 111.66 104.98 101.21 4.82%
EPS 7.34 3.31 4.10 5.05 7.69 2.71 2.85 87.78%
DPS 15.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 3.19 3.13 3.07 3.21 3.08 3.06 3.03 3.48%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 105.93 83.69 82.63 77.33 108.89 102.88 99.25 4.43%
EPS 7.16 3.22 3.99 4.93 7.50 2.66 2.79 87.33%
DPS 14.63 0.00 0.00 0.00 9.75 9.80 0.00 -
NAPS 3.1109 3.0524 2.9939 3.1304 3.0037 2.9988 2.9712 3.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.48 2.33 2.07 2.07 1.49 2.28 2.53 -
P/RPS 2.28 2.72 2.44 2.61 1.33 2.17 2.50 -5.95%
P/EPS 33.78 70.47 50.54 40.95 19.37 84.03 88.80 -47.46%
EY 2.96 1.42 1.98 2.44 5.16 1.19 1.13 89.91%
DY 6.05 0.00 0.00 0.00 6.71 4.39 0.00 -
P/NAPS 0.78 0.74 0.67 0.64 0.48 0.75 0.83 -4.05%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 22/02/21 23/11/20 28/08/20 29/05/20 24/02/20 25/11/19 -
Price 3.08 2.65 2.30 1.98 2.00 2.12 2.49 -
P/RPS 2.84 3.09 2.71 2.50 1.79 2.02 2.46 10.04%
P/EPS 41.95 80.15 56.16 39.17 26.01 78.14 87.40 -38.66%
EY 2.38 1.25 1.78 2.55 3.85 1.28 1.14 63.27%
DY 4.87 0.00 0.00 0.00 5.00 4.72 0.00 -
P/NAPS 0.97 0.85 0.75 0.62 0.65 0.69 0.82 11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment