[TONGHER] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 182.06%
YoY- 157.51%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 131,746 130,089 121,736 171,429 161,971 156,244 157,950 -11.34%
PBT 8,634 11,121 9,769 15,420 11,643 12,095 8,971 -2.50%
Tax -1,265 -2,531 -1,618 -2,414 -5,772 -6,606 -1,533 -11.97%
NP 7,369 8,590 8,151 13,006 5,871 5,489 7,438 -0.61%
-
NP to SH 5,076 6,288 7,760 11,807 4,186 4,398 6,596 -15.95%
-
Tax Rate 14.65% 22.76% 16.56% 15.65% 49.57% 54.62% 17.09% -
Total Cost 124,377 121,499 113,585 158,423 156,100 150,755 150,512 -11.88%
-
Net Worth 480,542 471,330 492,824 472,866 472,102 467,750 460,269 2.90%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 15,352 15,428 - - -
Div Payout % - - - 130.03% 368.57% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 480,542 471,330 492,824 472,866 472,102 467,750 460,269 2.90%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.59% 6.60% 6.70% 7.59% 3.62% 3.51% 4.71% -
ROE 1.06% 1.33% 1.57% 2.50% 0.89% 0.94% 1.43% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 85.81 84.73 79.29 111.66 104.98 101.21 102.26 -10.98%
EPS 3.31 4.10 5.05 7.69 2.71 2.85 4.27 -15.54%
DPS 0.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 3.13 3.07 3.21 3.08 3.06 3.03 2.98 3.31%
Adjusted Per Share Value based on latest NOSH - 157,430
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 83.69 82.63 77.33 108.89 102.88 99.25 100.33 -11.33%
EPS 3.22 3.99 4.93 7.50 2.66 2.79 4.19 -16.03%
DPS 0.00 0.00 0.00 9.75 9.80 0.00 0.00 -
NAPS 3.0524 2.9939 3.1304 3.0037 2.9988 2.9712 2.9236 2.90%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.33 2.07 2.07 1.49 2.28 2.53 2.68 -
P/RPS 2.72 2.44 2.61 1.33 2.17 2.50 2.62 2.51%
P/EPS 70.47 50.54 40.95 19.37 84.03 88.80 62.76 7.99%
EY 1.42 1.98 2.44 5.16 1.19 1.13 1.59 -7.22%
DY 0.00 0.00 0.00 6.71 4.39 0.00 0.00 -
P/NAPS 0.74 0.67 0.64 0.48 0.75 0.83 0.90 -12.18%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 23/11/20 28/08/20 29/05/20 24/02/20 25/11/19 26/08/19 -
Price 2.65 2.30 1.98 2.00 2.12 2.49 2.55 -
P/RPS 3.09 2.71 2.50 1.79 2.02 2.46 2.49 15.40%
P/EPS 80.15 56.16 39.17 26.01 78.14 87.40 59.71 21.57%
EY 1.25 1.78 2.55 3.85 1.28 1.14 1.67 -17.48%
DY 0.00 0.00 0.00 5.00 4.72 0.00 0.00 -
P/NAPS 0.85 0.75 0.62 0.65 0.69 0.82 0.86 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment