[FAREAST] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 101.45%
YoY- -27.3%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 96,117 109,264 146,541 143,349 101,087 92,189 117,092 -12.36%
PBT 21,306 31,631 55,263 61,833 35,832 36,642 45,163 -39.48%
Tax -4,160 -5,577 -15,543 -6,126 -6,473 -7,584 -8,251 -36.73%
NP 17,146 26,054 39,720 55,707 29,359 29,058 36,912 -40.10%
-
NP to SH 10,518 22,553 17,750 50,468 25,052 26,060 35,534 -55.68%
-
Tax Rate 19.53% 17.63% 28.13% 9.91% 18.06% 20.70% 18.27% -
Total Cost 78,971 83,210 106,821 87,642 71,728 63,131 80,180 -1.01%
-
Net Worth 964,279 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 -19.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 141 - - 141 -
Div Payout % - - - 0.28% - - 0.40% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 964,279 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 -19.30%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 17.84% 23.85% 27.11% 38.86% 29.04% 31.52% 31.52% -
ROE 1.09% 2.26% 1.51% 3.60% 1.87% 2.05% 2.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 67.98 77.28 103.64 101.39 71.50 65.20 82.81 -12.35%
EPS 7.44 15.95 12.55 35.69 17.72 18.43 25.13 -55.67%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.10 -
NAPS 6.82 7.05 8.29 9.91 9.50 9.00 9.40 -19.30%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.19 18.40 24.68 24.14 17.02 15.52 19.72 -12.35%
EPS 1.77 3.80 2.99 8.50 4.22 4.39 5.98 -55.68%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.02 -
NAPS 1.6238 1.6786 1.9738 2.3595 2.2619 2.1429 2.2381 -19.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 10.50 8.52 8.88 9.20 8.80 9.00 8.20 -
P/RPS 15.45 11.03 8.57 9.07 12.31 13.80 9.90 34.65%
P/EPS 141.15 53.41 70.73 25.77 49.67 48.83 32.63 166.19%
EY 0.71 1.87 1.41 3.88 2.01 2.05 3.06 -62.34%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.01 -
P/NAPS 1.54 1.21 1.07 0.93 0.93 1.00 0.87 46.48%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 09/08/18 15/05/18 27/02/18 17/11/17 24/08/17 23/05/17 28/02/17 -
Price 14.48 10.82 8.80 9.49 8.90 9.00 8.60 -
P/RPS 21.30 14.00 8.49 9.36 12.45 13.80 10.38 61.69%
P/EPS 194.65 67.83 70.10 26.59 50.23 48.83 34.22 219.66%
EY 0.51 1.47 1.43 3.76 1.99 2.05 2.92 -68.85%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.01 -
P/NAPS 2.12 1.53 1.06 0.96 0.94 1.00 0.91 76.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment