[FAREAST] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -26.66%
YoY- 211.98%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 146,541 143,349 101,087 92,189 117,092 99,347 79,873 49.70%
PBT 55,263 61,833 35,832 36,642 45,163 79,841 13,766 151.95%
Tax -15,543 -6,126 -6,473 -7,584 -8,251 -8,045 -3,209 185.44%
NP 39,720 55,707 29,359 29,058 36,912 71,796 10,557 141.32%
-
NP to SH 17,750 50,468 25,052 26,060 35,534 69,424 7,578 76.09%
-
Tax Rate 28.13% 9.91% 18.06% 20.70% 18.27% 10.08% 23.31% -
Total Cost 106,821 87,642 71,728 63,131 80,180 27,551 69,316 33.31%
-
Net Worth 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 -3.30%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 141 - - 141 141 - -
Div Payout % - 0.28% - - 0.40% 0.20% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 -3.30%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.11% 38.86% 29.04% 31.52% 31.52% 72.27% 13.22% -
ROE 1.51% 3.60% 1.87% 2.05% 2.67% 5.33% 0.61% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 103.64 101.39 71.50 65.20 82.81 70.26 56.49 49.70%
EPS 12.55 35.69 17.72 18.43 25.13 49.10 5.36 76.05%
DPS 0.00 0.10 0.00 0.00 0.10 0.10 0.00 -
NAPS 8.29 9.91 9.50 9.00 9.40 9.21 8.72 -3.30%
Adjusted Per Share Value based on latest NOSH - 141,390
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.68 24.14 17.02 15.52 19.72 16.73 13.45 49.71%
EPS 2.99 8.50 4.22 4.39 5.98 11.69 1.28 75.78%
DPS 0.00 0.02 0.00 0.00 0.02 0.02 0.00 -
NAPS 1.9738 2.3595 2.2619 2.1429 2.2381 2.1929 2.0762 -3.30%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 8.88 9.20 8.80 9.00 8.20 7.63 7.74 -
P/RPS 8.57 9.07 12.31 13.80 9.90 10.86 13.70 -26.79%
P/EPS 70.73 25.77 49.67 48.83 32.63 15.54 144.41 -37.78%
EY 1.41 3.88 2.01 2.05 3.06 6.44 0.69 60.82%
DY 0.00 0.01 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 1.07 0.93 0.93 1.00 0.87 0.83 0.89 13.02%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 17/11/17 24/08/17 23/05/17 28/02/17 17/11/16 10/08/16 -
Price 8.80 9.49 8.90 9.00 8.60 7.72 7.80 -
P/RPS 8.49 9.36 12.45 13.80 10.38 10.99 13.81 -27.63%
P/EPS 70.10 26.59 50.23 48.83 34.22 15.72 145.53 -38.46%
EY 1.43 3.76 1.99 2.05 2.92 6.36 0.69 62.33%
DY 0.00 0.01 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 1.06 0.96 0.94 1.00 0.91 0.84 0.89 12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment