[FAREAST] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 147.44%
YoY- 394.79%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 259,133 120,911 82,123 102,197 106,760 80,314 91,202 100.22%
PBT 51,580 30,012 -3,487 58,137 23,715 9,612 10,992 179.49%
Tax -9,803 -5,081 -2,294 -9,167 -4,207 -2,171 -2,808 129.60%
NP 41,777 24,931 -5,781 48,970 19,508 7,441 8,184 195.59%
-
NP to SH 39,346 24,715 -5,670 45,966 18,577 7,713 7,876 191.37%
-
Tax Rate 19.01% 16.93% - 15.77% 17.74% 22.59% 25.55% -
Total Cost 217,356 95,980 87,904 53,227 87,252 72,873 83,018 89.62%
-
Net Worth 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 3.93%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 118 - - - 59 118 - -
Div Payout % 0.30% - - - 0.32% 1.54% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 3.93%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,837 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.12% 20.62% -7.04% 47.92% 18.27% 9.26% 8.97% -
ROE 3.40% 2.20% -0.52% 3.97% 1.67% 0.70% 0.72% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.64 20.36 13.83 17.21 17.98 13.52 15.36 100.21%
EPS 6.63 4.16 -0.95 7.74 3.13 3.90 1.33 190.96%
DPS 0.02 0.00 0.00 0.00 0.01 0.02 0.00 -
NAPS 1.95 1.89 1.85 1.95 1.87 1.86 1.84 3.93%
Adjusted Per Share Value based on latest NOSH - 593,838
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.64 20.36 13.83 17.21 17.98 13.52 15.36 100.21%
EPS 6.63 4.16 -0.95 7.74 3.13 3.90 1.33 190.96%
DPS 0.02 0.00 0.00 0.00 0.01 0.02 0.00 -
NAPS 1.95 1.89 1.85 1.95 1.87 1.86 1.84 3.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.55 2.40 2.00 2.79 2.68 2.58 2.76 -
P/RPS 5.84 11.79 14.46 16.21 14.91 19.08 17.97 -52.63%
P/EPS 38.49 57.67 -209.47 36.04 85.67 198.64 208.10 -67.43%
EY 2.60 1.73 -0.48 2.77 1.17 0.50 0.48 207.48%
DY 0.01 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.31 1.27 1.08 1.43 1.43 1.39 1.50 -8.61%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 -
Price 2.85 2.22 2.30 2.65 2.50 2.68 2.77 -
P/RPS 6.53 10.90 16.63 15.40 13.91 19.82 18.04 -49.11%
P/EPS 43.01 53.34 -240.89 34.24 79.92 206.34 208.85 -65.02%
EY 2.32 1.87 -0.42 2.92 1.25 0.48 0.48 185.04%
DY 0.01 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.46 1.17 1.24 1.36 1.34 1.44 1.51 -2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment