[FAREAST] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -57.25%
YoY- -49.23%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 143,742 98,571 109,757 167,254 188,976 242,360 187,069 -16.09%
PBT 41,658 8,087 19,940 32,724 77,561 90,779 73,627 -31.56%
Tax -7,772 -2,828 -5,186 -5,139 -11,955 -15,714 -13,970 -32.33%
NP 33,886 5,259 14,754 27,585 65,606 75,065 59,657 -31.38%
-
NP to SH 31,546 5,921 15,859 26,891 62,909 70,177 57,290 -32.79%
-
Tax Rate 18.66% 34.97% 26.01% 15.70% 15.41% 17.31% 18.97% -
Total Cost 109,856 93,312 95,003 139,669 123,370 167,295 127,412 -9.40%
-
Net Worth 1,365,827 1,371,765 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 0.58%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 29,691 59,383 - 47,507 47,507 475 - -
Div Payout % 94.12% 1,002.94% - 176.67% 75.52% 0.68% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,365,827 1,371,765 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 0.58%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 23.57% 5.34% 13.44% 16.49% 34.72% 30.97% 31.89% -
ROE 2.31% 0.43% 1.10% 1.89% 4.36% 5.09% 4.23% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.21 16.60 18.48 28.16 31.82 40.81 31.50 -16.08%
EPS 5.31 1.00 2.67 4.53 10.59 11.82 9.65 -32.82%
DPS 5.00 10.00 0.00 8.00 8.00 0.08 0.00 -
NAPS 2.30 2.31 2.42 2.39 2.43 2.32 2.28 0.58%
Adjusted Per Share Value based on latest NOSH - 593,838
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.21 16.60 18.48 28.16 31.82 40.81 31.50 -16.08%
EPS 5.31 1.00 2.67 4.53 10.59 11.82 9.65 -32.82%
DPS 5.00 10.00 0.00 8.00 8.00 0.08 0.00 -
NAPS 2.30 2.31 2.42 2.39 2.43 2.32 2.28 0.58%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.70 3.70 3.80 3.70 3.68 3.61 3.50 -
P/RPS 15.29 22.29 20.56 13.14 11.56 8.85 11.11 23.70%
P/EPS 69.65 371.09 142.29 81.71 34.74 30.55 36.28 54.40%
EY 1.44 0.27 0.70 1.22 2.88 3.27 2.76 -35.16%
DY 1.35 2.70 0.00 2.16 2.17 0.02 0.00 -
P/NAPS 1.61 1.60 1.57 1.55 1.51 1.56 1.54 3.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 23/08/23 25/05/23 24/02/23 25/11/22 24/08/22 26/05/22 -
Price 3.60 3.59 3.85 3.78 3.75 3.70 3.73 -
P/RPS 14.87 21.63 20.83 13.42 11.78 9.07 11.84 16.38%
P/EPS 67.77 360.05 144.16 83.47 35.40 31.31 38.66 45.33%
EY 1.48 0.28 0.69 1.20 2.82 3.19 2.59 -31.11%
DY 1.39 2.79 0.00 2.12 2.13 0.02 0.00 -
P/NAPS 1.57 1.55 1.59 1.58 1.54 1.59 1.64 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment