[FAREAST] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 8.16%
YoY- 113.29%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 167,254 188,976 242,360 187,069 227,535 193,654 153,717 5.77%
PBT 32,724 77,561 90,779 73,627 66,434 66,680 42,740 -16.26%
Tax -5,139 -11,955 -15,714 -13,970 -9,552 -11,760 -7,934 -25.07%
NP 27,585 65,606 75,065 59,657 56,882 54,920 34,806 -14.32%
-
NP to SH 26,891 62,909 70,177 57,290 52,967 53,843 32,539 -11.90%
-
Tax Rate 15.70% 15.41% 17.31% 18.97% 14.38% 17.64% 18.56% -
Total Cost 139,669 123,370 167,295 127,412 170,653 138,734 118,911 11.29%
-
Net Worth 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 1,211,429 11.10%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 47,507 47,507 475 - 296 296 29,691 36.68%
Div Payout % 176.67% 75.52% 0.68% - 0.56% 0.55% 91.25% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 1,211,429 11.10%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 16.49% 34.72% 30.97% 31.89% 25.00% 28.36% 22.64% -
ROE 1.89% 4.36% 5.09% 4.23% 4.09% 4.26% 2.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.16 31.82 40.81 31.50 38.32 32.61 25.89 5.74%
EPS 4.53 10.59 11.82 9.65 8.92 9.07 5.48 -11.88%
DPS 8.00 8.00 0.08 0.00 0.05 0.05 5.00 36.68%
NAPS 2.39 2.43 2.32 2.28 2.18 2.13 2.04 11.10%
Adjusted Per Share Value based on latest NOSH - 593,838
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.16 31.82 40.81 31.50 38.32 32.61 25.89 5.74%
EPS 4.53 10.59 11.82 9.65 8.92 9.07 5.48 -11.88%
DPS 8.00 8.00 0.08 0.00 0.05 0.05 5.00 36.68%
NAPS 2.39 2.43 2.32 2.28 2.18 2.13 2.04 11.10%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.70 3.68 3.61 3.50 2.95 2.90 2.90 -
P/RPS 13.14 11.56 8.85 11.11 7.70 8.89 11.20 11.20%
P/EPS 81.71 34.74 30.55 36.28 33.07 31.98 52.93 33.46%
EY 1.22 2.88 3.27 2.76 3.02 3.13 1.89 -25.24%
DY 2.16 2.17 0.02 0.00 0.02 0.02 1.72 16.35%
P/NAPS 1.55 1.51 1.56 1.54 1.35 1.36 1.42 5.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 24/08/22 26/05/22 23/02/22 25/11/21 25/08/21 -
Price 3.78 3.75 3.70 3.73 3.29 3.00 2.90 -
P/RPS 13.42 11.78 9.07 11.84 8.59 9.20 11.20 12.77%
P/EPS 83.47 35.40 31.31 38.66 36.89 33.09 52.93 35.37%
EY 1.20 2.82 3.19 2.59 2.71 3.02 1.89 -26.06%
DY 2.12 2.13 0.02 0.00 0.02 0.02 1.72 14.91%
P/NAPS 1.58 1.54 1.59 1.64 1.51 1.41 1.42 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment