[CVIEW] QoQ Quarter Result on 28-Feb-2019 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -84.41%
YoY- 119.48%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 36,202 42,078 33,706 54,768 141,796 43,257 21,564 41.20%
PBT 9,015 8,381 6,293 10,403 65,151 14,945 5,397 40.73%
Tax -2,690 -2,507 -1,583 -2,289 -13,117 -3,643 -1,917 25.31%
NP 6,325 5,874 4,710 8,114 52,034 11,302 3,480 48.87%
-
NP to SH 6,325 5,874 4,710 8,114 52,034 11,302 3,480 48.87%
-
Tax Rate 29.84% 29.91% 25.15% 22.00% 20.13% 24.38% 35.52% -
Total Cost 29,877 36,204 28,996 46,654 89,762 31,955 18,084 39.71%
-
Net Worth 405,999 403,000 397,000 393,000 390,000 343,000 331,999 14.34%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 5,000 3,000 - - - 5,000 - -
Div Payout % 79.05% 51.07% - - - 44.24% - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 405,999 403,000 397,000 393,000 390,000 343,000 331,999 14.34%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 17.47% 13.96% 13.97% 14.82% 36.70% 26.13% 16.14% -
ROE 1.56% 1.46% 1.19% 2.06% 13.34% 3.30% 1.05% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 36.20 42.08 33.71 54.77 141.80 43.26 21.56 41.22%
EPS 6.33 5.87 4.71 8.11 52.03 11.30 3.48 48.95%
DPS 5.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.06 4.03 3.97 3.93 3.90 3.43 3.32 14.34%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 36.20 42.08 33.71 54.77 141.80 43.26 21.56 41.22%
EPS 6.33 5.87 4.71 8.11 52.03 11.30 3.48 48.95%
DPS 5.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.06 4.03 3.97 3.93 3.90 3.43 3.32 14.34%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 1.25 1.38 1.36 1.49 1.33 1.40 1.36 -
P/RPS 3.45 3.28 4.03 2.72 0.94 3.24 6.31 -33.11%
P/EPS 19.76 23.49 28.87 18.36 2.56 12.39 39.08 -36.50%
EY 5.06 4.26 3.46 5.45 39.12 8.07 2.56 57.43%
DY 4.00 2.17 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.31 0.34 0.34 0.38 0.34 0.41 0.41 -16.99%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 25/10/19 25/07/19 25/04/19 22/01/19 26/10/18 27/07/18 -
Price 1.40 1.25 1.47 1.40 1.59 1.20 1.40 -
P/RPS 3.87 2.97 4.36 2.56 1.12 2.77 6.49 -29.13%
P/EPS 22.13 21.28 31.21 17.25 3.06 10.62 40.23 -32.83%
EY 4.52 4.70 3.20 5.80 32.73 9.42 2.49 48.75%
DY 3.57 2.40 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.34 0.31 0.37 0.36 0.41 0.35 0.42 -13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment