[CVIEW] QoQ TTM Result on 28-Feb-2019 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- 6.26%
YoY- 168.26%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 166,754 272,348 273,527 261,385 236,063 130,751 117,775 26.06%
PBT 34,092 90,228 96,792 95,896 90,776 38,710 34,127 -0.06%
Tax -9,069 -19,496 -20,632 -20,966 -20,263 -10,692 -10,222 -7.66%
NP 25,023 70,732 76,160 74,930 70,513 28,018 23,905 3.09%
-
NP to SH 25,023 70,732 76,160 74,930 70,513 28,018 23,905 3.09%
-
Tax Rate 26.60% 21.61% 21.32% 21.86% 22.32% 27.62% 29.95% -
Total Cost 141,731 201,616 197,367 186,455 165,550 102,733 93,870 31.57%
-
Net Worth 405,999 403,000 397,000 393,000 390,000 343,000 331,999 14.34%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 8,000 3,000 5,000 5,000 5,000 5,000 - -
Div Payout % 31.97% 4.24% 6.57% 6.67% 7.09% 17.85% - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 405,999 403,000 397,000 393,000 390,000 343,000 331,999 14.34%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 15.01% 25.97% 27.84% 28.67% 29.87% 21.43% 20.30% -
ROE 6.16% 17.55% 19.18% 19.07% 18.08% 8.17% 7.20% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 166.75 272.35 273.53 261.39 236.06 130.75 117.78 26.05%
EPS 25.02 70.73 76.16 74.93 70.51 28.02 23.91 3.06%
DPS 8.00 3.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.06 4.03 3.97 3.93 3.90 3.43 3.32 14.34%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 166.75 272.35 273.53 261.39 236.06 130.75 117.78 26.05%
EPS 25.02 70.73 76.16 74.93 70.51 28.02 23.91 3.06%
DPS 8.00 3.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.06 4.03 3.97 3.93 3.90 3.43 3.32 14.34%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 1.25 1.38 1.36 1.49 1.33 1.40 1.36 -
P/RPS 0.75 0.51 0.50 0.57 0.56 1.07 1.15 -24.77%
P/EPS 5.00 1.95 1.79 1.99 1.89 5.00 5.69 -8.25%
EY 20.02 51.26 56.00 50.29 53.02 20.01 17.58 9.04%
DY 6.40 2.17 3.68 3.36 3.76 3.57 0.00 -
P/NAPS 0.31 0.34 0.34 0.38 0.34 0.41 0.41 -16.99%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 25/10/19 25/07/19 25/04/19 22/01/19 26/10/18 27/07/18 -
Price 1.40 1.25 1.47 1.40 1.59 1.20 1.40 -
P/RPS 0.84 0.46 0.54 0.54 0.67 0.92 1.19 -20.70%
P/EPS 5.59 1.77 1.93 1.87 2.25 4.28 5.86 -3.09%
EY 17.87 56.59 51.81 53.52 44.35 23.35 17.08 3.05%
DY 5.71 2.40 3.40 3.57 3.14 4.17 0.00 -
P/NAPS 0.34 0.31 0.37 0.36 0.41 0.35 0.42 -13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment