[ENGTEX] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 244.33%
YoY- 1336.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 157,649 146,279 138,593 123,881 110,511 122,452 119,584 20.16%
PBT 11,262 4,752 5,351 4,053 4,656 5,149 5,667 57.86%
Tax -1,950 -1,177 -1,564 -1,442 -3,046 -2,119 -1,599 14.10%
NP 9,312 3,575 3,787 2,611 1,610 3,030 4,068 73.42%
-
NP to SH 8,772 3,499 3,425 2,672 776 3,156 4,101 65.78%
-
Tax Rate 17.31% 24.77% 29.23% 35.58% 65.42% 41.15% 28.22% -
Total Cost 148,337 142,704 134,806 121,270 108,901 119,422 115,516 18.08%
-
Net Worth 157,245 156,621 149,232 144,126 80,071 145,342 141,074 7.48%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,340 - - - 1,601 - - -
Div Payout % 15.28% - - - 206.37% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 157,245 156,621 149,232 144,126 80,071 145,342 141,074 7.48%
NOSH 178,688 166,619 81,547 80,969 80,071 83,052 82,020 67.81%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.91% 2.44% 2.73% 2.11% 1.46% 2.47% 3.40% -
ROE 5.58% 2.23% 2.30% 1.85% 0.97% 2.17% 2.91% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 88.23 87.79 169.95 153.00 138.02 147.44 145.80 -28.39%
EPS 4.90 2.10 4.20 3.30 0.44 3.80 5.00 -1.33%
DPS 0.75 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.88 0.94 1.83 1.78 1.00 1.75 1.72 -35.95%
Adjusted Per Share Value based on latest NOSH - 80,969
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 19.85 18.42 17.45 15.60 13.91 15.42 15.06 20.15%
EPS 1.10 0.44 0.43 0.34 0.10 0.40 0.52 64.56%
DPS 0.17 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.198 0.1972 0.1879 0.1815 0.1008 0.183 0.1776 7.49%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.69 0.73 0.75 0.62 0.52 0.51 0.50 -
P/RPS 0.78 0.83 0.44 0.41 0.38 0.35 0.34 73.68%
P/EPS 14.06 34.76 17.86 18.79 53.66 13.42 10.00 25.42%
EY 7.11 2.88 5.60 5.32 1.86 7.45 10.00 -20.28%
DY 1.09 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.78 0.78 0.41 0.35 0.52 0.29 0.29 93.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 -
Price 0.65 0.72 0.89 0.68 0.76 0.52 0.50 -
P/RPS 0.74 0.82 0.52 0.44 0.55 0.35 0.34 67.70%
P/EPS 13.24 34.29 21.19 20.61 78.42 13.68 10.00 20.51%
EY 7.55 2.92 4.72 4.85 1.28 7.31 10.00 -17.04%
DY 1.15 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.74 0.77 0.49 0.38 0.76 0.30 0.29 86.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment