[COASTAL] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 16.7%
YoY- 1067.34%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 68,410 59,022 39,441 36,816 24,117 15,423 53,355 18.03%
PBT 16,980 12,282 9,069 9,902 7,393 1,952 8,980 52.97%
Tax -1,850 -91 -1,986 -1,815 -462 807 -663 98.32%
NP 15,130 12,191 7,083 8,087 6,931 2,759 8,317 49.07%
-
NP to SH 15,130 12,221 7,083 8,078 6,922 2,758 8,322 49.01%
-
Tax Rate 10.90% 0.74% 21.90% 18.33% 6.25% -41.34% 7.38% -
Total Cost 53,280 46,831 32,358 28,729 17,186 12,664 45,038 11.86%
-
Net Worth 165,853 149,431 138,486 131,184 126,635 115,570 111,127 30.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 4,005 - - 4,010 -
Div Payout % - - - 49.59% - - 48.19% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 165,853 149,431 138,486 131,184 126,635 115,570 111,127 30.62%
NOSH 339,237 334,821 334,103 333,801 334,396 332,289 334,216 0.99%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 22.12% 20.66% 17.96% 21.97% 28.74% 17.89% 15.59% -
ROE 9.12% 8.18% 5.11% 6.16% 5.47% 2.39% 7.49% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.17 17.63 11.81 11.03 7.21 4.64 15.96 16.90%
EPS 4.46 3.65 2.12 2.42 2.07 0.82 2.49 47.54%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 1.20 -
NAPS 0.4889 0.4463 0.4145 0.393 0.3787 0.3478 0.3325 29.33%
Adjusted Per Share Value based on latest NOSH - 333,801
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.44 10.73 7.17 6.70 4.39 2.80 9.70 18.05%
EPS 2.75 2.22 1.29 1.47 1.26 0.50 1.51 49.18%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.73 -
NAPS 0.3016 0.2718 0.2518 0.2386 0.2303 0.2102 0.2021 30.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.44 0.63 0.43 0.34 0.31 0.38 0.38 -
P/RPS 7.14 3.57 3.64 3.08 4.30 8.19 2.38 108.14%
P/EPS 32.29 17.26 20.28 14.05 14.98 45.78 15.26 64.89%
EY 3.10 5.79 4.93 7.12 6.68 2.18 6.55 -39.29%
DY 0.00 0.00 0.00 3.53 0.00 0.00 3.16 -
P/NAPS 2.95 1.41 1.04 0.87 0.82 1.09 1.14 88.59%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 26/02/07 23/11/06 24/08/06 26/05/06 24/02/06 23/11/05 -
Price 1.66 1.24 0.49 0.44 0.33 0.32 0.40 -
P/RPS 8.23 7.03 4.15 3.99 4.58 6.89 2.51 120.86%
P/EPS 37.22 33.97 23.11 18.18 15.94 38.55 16.06 75.21%
EY 2.69 2.94 4.33 5.50 6.27 2.59 6.23 -42.90%
DY 0.00 0.00 0.00 2.73 0.00 0.00 3.00 -
P/NAPS 3.40 2.78 1.18 1.12 0.87 0.92 1.20 100.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment