[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 35.69%
YoY- -4.03%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 1,293,574 506,579 570,720 499,890 471,852 315,178 236,148 25.43%
PBT 55,353 102,709 89,200 139,508 145,205 109,179 64,958 -2.10%
Tax -1,907 -64 1,003 -148 10 -494 387 -
NP 53,446 102,645 90,203 139,360 145,215 108,685 65,345 -2.64%
-
NP to SH 53,446 102,645 90,203 139,360 145,215 108,685 65,345 -2.64%
-
Tax Rate 3.45% 0.06% -1.12% 0.11% -0.01% 0.45% -0.60% -
Total Cost 1,240,128 403,934 480,517 360,530 326,637 206,493 170,803 30.23%
-
Net Worth 1,616,054 954,381 807,865 720,815 548,279 402,924 275,643 26.57%
Dividend
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 21,237 28,016 31,887 46,872 18,120 10,676 12,296 7.55%
Div Payout % 39.74% 27.29% 35.35% 33.63% 12.48% 9.82% 18.82% -
Equity
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 1,616,054 954,381 807,865 720,815 548,279 402,924 275,643 26.57%
NOSH 530,933 483,035 483,144 483,217 362,403 355,877 351,317 5.65%
Ratio Analysis
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 4.13% 20.26% 15.81% 27.88% 30.78% 34.48% 27.67% -
ROE 3.31% 10.76% 11.17% 19.33% 26.49% 26.97% 23.71% -
Per Share
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 243.64 104.87 118.13 103.45 130.20 88.56 67.22 18.72%
EPS 10.07 21.25 18.67 28.84 40.07 30.54 18.60 -7.85%
DPS 4.00 5.80 6.60 9.70 5.00 3.00 3.50 1.79%
NAPS 3.0438 1.9758 1.6721 1.4917 1.5129 1.1322 0.7846 19.80%
Adjusted Per Share Value based on latest NOSH - 482,964
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 235.29 92.14 103.81 90.93 85.83 57.33 42.95 25.43%
EPS 9.72 18.67 16.41 25.35 26.41 19.77 11.89 -2.64%
DPS 3.86 5.10 5.80 8.53 3.30 1.94 2.24 7.52%
NAPS 2.9395 1.736 1.4695 1.3111 0.9973 0.7329 0.5014 26.57%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.64 2.93 1.75 1.74 1.71 1.42 1.66 -
P/RPS 0.67 2.79 1.48 1.68 1.31 1.60 2.47 -15.95%
P/EPS 16.29 13.79 9.37 6.03 4.27 4.65 8.92 8.35%
EY 6.14 7.25 10.67 16.57 23.43 21.51 11.20 -7.69%
DY 2.44 1.98 3.77 5.57 2.92 2.11 2.11 1.95%
P/NAPS 0.54 1.48 1.05 1.17 1.13 1.25 2.12 -16.66%
Price Multiplier on Announcement Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 24/11/08 -
Price 1.59 3.25 2.00 1.92 1.74 1.46 0.96 -
P/RPS 0.65 3.10 1.69 1.86 1.34 1.65 1.43 -9.97%
P/EPS 15.80 15.29 10.71 6.66 4.34 4.78 5.16 16.08%
EY 6.33 6.54 9.34 15.02 23.03 20.92 19.38 -13.85%
DY 2.52 1.78 3.30 5.05 2.87 2.05 3.65 -4.81%
P/NAPS 0.52 1.64 1.20 1.29 1.15 1.29 1.22 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment