[PLENITU] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -10.33%
YoY- -25.62%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 63,428 41,343 42,532 64,473 55,208 49,919 51,502 14.91%
PBT 20,550 16,029 14,063 19,726 21,289 17,198 16,902 13.92%
Tax -6,223 -5,055 -4,241 -6,334 -6,355 -5,447 -4,655 21.37%
NP 14,327 10,974 9,822 13,392 14,934 11,751 12,247 11.03%
-
NP to SH 14,327 10,974 9,822 13,392 14,934 11,751 12,247 11.03%
-
Tax Rate 30.28% 31.54% 30.16% 32.11% 29.85% 31.67% 27.54% -
Total Cost 49,101 30,369 32,710 51,081 40,274 38,168 39,255 16.10%
-
Net Worth 499,622 485,933 483,004 473,867 460,442 445,443 437,221 9.31%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 499,622 485,933 483,004 473,867 460,442 445,443 437,221 9.31%
NOSH 135,032 134,981 134,917 135,005 135,027 134,982 134,945 0.04%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 22.59% 26.54% 23.09% 20.77% 27.05% 23.54% 23.78% -
ROE 2.87% 2.26% 2.03% 2.83% 3.24% 2.64% 2.80% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 46.97 30.63 31.52 47.76 40.89 36.98 38.17 14.84%
EPS 10.61 8.13 7.28 9.92 11.06 8.70 9.07 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.60 3.58 3.51 3.41 3.30 3.24 9.26%
Adjusted Per Share Value based on latest NOSH - 135,005
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.62 10.84 11.15 16.90 14.47 13.08 13.50 14.88%
EPS 3.76 2.88 2.57 3.51 3.91 3.08 3.21 11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3095 1.2736 1.266 1.242 1.2068 1.1675 1.146 9.30%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.20 1.53 1.45 1.40 1.35 1.23 1.18 -
P/RPS 4.68 5.00 4.60 2.93 3.30 3.33 3.09 31.91%
P/EPS 20.74 18.82 19.92 14.11 12.21 14.13 13.00 36.57%
EY 4.82 5.31 5.02 7.09 8.19 7.08 7.69 -26.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.41 0.40 0.40 0.37 0.36 39.04%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 27/02/07 17/11/06 18/08/06 25/05/06 24/02/06 17/11/05 -
Price 2.43 1.94 1.62 1.44 1.41 1.33 1.20 -
P/RPS 5.17 6.33 5.14 3.02 3.45 3.60 3.14 39.47%
P/EPS 22.90 23.86 22.25 14.52 12.75 15.28 13.22 44.28%
EY 4.37 4.19 4.49 6.89 7.84 6.55 7.56 -30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.45 0.41 0.41 0.40 0.37 47.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment