[PLENITU] YoY Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 34.34%
YoY- 6.91%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 282,756 347,838 238,176 221,102 193,120 174,611 146,107 11.62%
PBT 109,259 108,490 82,670 75,181 69,980 66,629 40,027 18.20%
Tax -29,477 -29,857 -26,158 -22,791 -20,978 -19,102 -12,153 15.89%
NP 79,782 78,633 56,512 52,390 49,002 47,527 27,874 19.13%
-
NP to SH 79,782 78,633 56,512 52,390 49,002 47,527 27,874 19.13%
-
Tax Rate 26.98% 27.52% 31.64% 30.31% 29.98% 28.67% 30.36% -
Total Cost 202,974 269,205 181,664 168,712 144,118 127,084 118,233 9.41%
-
Net Worth 654,717 588,558 521,155 473,822 427,906 344,983 273,675 15.63%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 15,526 7,424 2,699 3,670 - -
Div Payout % - - 27.47% 14.17% 5.51% 7.72% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 654,717 588,558 521,155 473,822 427,906 344,983 273,675 15.63%
NOSH 134,993 134,990 135,014 134,992 134,986 122,334 97,393 5.58%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 28.22% 22.61% 23.73% 23.69% 25.37% 27.22% 19.08% -
ROE 12.19% 13.36% 10.84% 11.06% 11.45% 13.78% 10.19% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 209.46 257.68 176.41 163.79 143.07 142.73 150.02 5.71%
EPS 59.10 58.25 41.86 38.81 36.30 38.85 28.62 12.83%
DPS 0.00 0.00 11.50 5.50 2.00 3.00 0.00 -
NAPS 4.85 4.36 3.86 3.51 3.17 2.82 2.81 9.51%
Adjusted Per Share Value based on latest NOSH - 135,005
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 74.11 91.17 62.43 57.95 50.62 45.77 38.29 11.62%
EPS 20.91 20.61 14.81 13.73 12.84 12.46 7.31 19.12%
DPS 0.00 0.00 4.07 1.95 0.71 0.96 0.00 -
NAPS 1.716 1.5426 1.3659 1.2419 1.1215 0.9042 0.7173 15.63%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.20 1.11 2.80 1.40 1.25 1.80 0.00 -
P/RPS 0.57 0.43 1.59 0.85 0.87 1.26 0.00 -
P/EPS 2.03 1.91 6.69 3.61 3.44 4.63 0.00 -
EY 49.25 52.48 14.95 27.72 29.04 21.58 0.00 -
DY 0.00 0.00 4.11 3.93 1.60 1.67 0.00 -
P/NAPS 0.25 0.25 0.73 0.40 0.39 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 22/08/08 27/08/07 18/08/06 24/08/05 25/08/04 - -
Price 1.37 2.04 2.88 1.44 1.26 1.60 0.00 -
P/RPS 0.65 0.79 1.63 0.88 0.88 1.12 0.00 -
P/EPS 2.32 3.50 6.88 3.71 3.47 4.12 0.00 -
EY 43.14 28.55 14.53 26.95 28.81 24.28 0.00 -
DY 0.00 0.00 3.99 3.82 1.59 1.87 0.00 -
P/NAPS 0.28 0.47 0.75 0.41 0.40 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment