[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 34.34%
YoY- 6.91%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 147,303 83,875 42,532 221,102 156,629 101,421 51,502 101.62%
PBT 50,642 30,092 14,063 75,181 55,455 34,099 16,902 107.97%
Tax -15,519 -9,296 -4,241 -22,791 -16,457 -10,102 -4,655 123.33%
NP 35,123 20,796 9,822 52,390 38,998 23,997 12,247 101.98%
-
NP to SH 35,123 20,796 9,822 52,390 38,998 23,997 12,247 101.98%
-
Tax Rate 30.64% 30.89% 30.16% 30.31% 29.68% 29.63% 27.54% -
Total Cost 112,180 63,079 32,710 168,712 117,631 77,424 39,255 101.50%
-
Net Worth 499,443 486,140 483,004 473,822 460,308 445,379 437,221 9.28%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 10,123 - - 7,424 7,424 - - -
Div Payout % 28.82% - - 14.17% 19.04% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 499,443 486,140 483,004 473,822 460,308 445,379 437,221 9.28%
NOSH 134,984 135,038 134,917 134,992 134,987 134,963 134,945 0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 23.84% 24.79% 23.09% 23.69% 24.90% 23.66% 23.78% -
ROE 7.03% 4.28% 2.03% 11.06% 8.47% 5.39% 2.80% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 109.13 62.11 31.52 163.79 116.03 75.15 38.17 101.57%
EPS 26.02 15.40 7.28 38.81 28.89 17.78 9.07 102.02%
DPS 7.50 0.00 0.00 5.50 5.50 0.00 0.00 -
NAPS 3.70 3.60 3.58 3.51 3.41 3.30 3.24 9.26%
Adjusted Per Share Value based on latest NOSH - 135,005
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 38.61 21.98 11.15 57.95 41.05 26.58 13.50 101.61%
EPS 9.21 5.45 2.57 13.73 10.22 6.29 3.21 102.04%
DPS 2.65 0.00 0.00 1.95 1.95 0.00 0.00 -
NAPS 1.309 1.2742 1.266 1.2419 1.2065 1.1673 1.146 9.27%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.20 1.53 1.45 1.40 1.35 1.23 1.18 -
P/RPS 2.02 2.46 4.60 0.85 1.16 1.64 3.09 -24.69%
P/EPS 8.46 9.94 19.92 3.61 4.67 6.92 13.00 -24.92%
EY 11.83 10.07 5.02 27.72 21.40 14.46 7.69 33.29%
DY 3.41 0.00 0.00 3.93 4.07 0.00 0.00 -
P/NAPS 0.59 0.43 0.41 0.40 0.40 0.37 0.36 39.04%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 27/02/07 17/11/06 18/08/06 25/05/06 24/02/06 17/11/05 -
Price 2.43 1.94 1.62 1.44 1.41 1.33 1.20 -
P/RPS 2.23 3.12 5.14 0.88 1.22 1.77 3.14 -20.41%
P/EPS 9.34 12.60 22.25 3.71 4.88 7.48 13.22 -20.69%
EY 10.71 7.94 4.49 26.95 20.49 13.37 7.56 26.16%
DY 3.09 0.00 0.00 3.82 3.90 0.00 0.00 -
P/NAPS 0.66 0.54 0.45 0.41 0.41 0.40 0.37 47.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment