[PLENITU] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -26.66%
YoY- -19.8%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 90,873 63,428 41,343 42,532 64,473 55,208 49,919 49.25%
PBT 32,028 20,550 16,029 14,063 19,726 21,289 17,198 51.54%
Tax -10,639 -6,223 -5,055 -4,241 -6,334 -6,355 -5,447 56.44%
NP 21,389 14,327 10,974 9,822 13,392 14,934 11,751 49.24%
-
NP to SH 21,389 14,327 10,974 9,822 13,392 14,934 11,751 49.24%
-
Tax Rate 33.22% 30.28% 31.54% 30.16% 32.11% 29.85% 31.67% -
Total Cost 69,484 49,101 30,369 32,710 51,081 40,274 38,168 49.25%
-
Net Worth 521,014 499,622 485,933 483,004 473,867 460,442 445,443 11.04%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 521,014 499,622 485,933 483,004 473,867 460,442 445,443 11.04%
NOSH 134,977 135,032 134,981 134,917 135,005 135,027 134,982 -0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.54% 22.59% 26.54% 23.09% 20.77% 27.05% 23.54% -
ROE 4.11% 2.87% 2.26% 2.03% 2.83% 3.24% 2.64% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 67.32 46.97 30.63 31.52 47.76 40.89 36.98 49.25%
EPS 15.84 10.61 8.13 7.28 9.92 11.06 8.70 49.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.70 3.60 3.58 3.51 3.41 3.30 11.04%
Adjusted Per Share Value based on latest NOSH - 134,917
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 23.82 16.62 10.84 11.15 16.90 14.47 13.08 49.29%
EPS 5.61 3.76 2.88 2.57 3.51 3.91 3.08 49.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3656 1.3095 1.2736 1.266 1.242 1.2068 1.1675 11.04%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.80 2.20 1.53 1.45 1.40 1.35 1.23 -
P/RPS 4.16 4.68 5.00 4.60 2.93 3.30 3.33 16.04%
P/EPS 17.67 20.74 18.82 19.92 14.11 12.21 14.13 16.12%
EY 5.66 4.82 5.31 5.02 7.09 8.19 7.08 -13.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.59 0.43 0.41 0.40 0.40 0.37 57.50%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 25/05/06 24/02/06 -
Price 2.88 2.43 1.94 1.62 1.44 1.41 1.33 -
P/RPS 4.28 5.17 6.33 5.14 3.02 3.45 3.60 12.26%
P/EPS 18.17 22.90 23.86 22.25 14.52 12.75 15.28 12.27%
EY 5.50 4.37 4.19 4.49 6.89 7.84 6.55 -11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.54 0.45 0.41 0.41 0.40 52.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment