[CAPITALA] QoQ Quarter Result on 30-Jun-2004 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 163,911 178,633 124,198 0 0 0 0 -
PBT 42,947 45,722 10,625 0 0 0 0 -
Tax -2,259 -1,361 -147 0 0 0 0 -
NP 40,688 44,361 10,478 0 0 0 0 -
-
NP to SH 40,688 44,361 10,478 0 0 0 0 -
-
Tax Rate 5.26% 2.98% 1.38% - - - - -
Total Cost 123,223 134,272 113,720 0 0 0 0 -
-
Net Worth 815,633 774,851 160,662 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 815,633 774,851 160,662 0 0 0 0 -
NOSH 2,335,031 2,335,031 174,633 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 24.82% 24.83% 8.44% 0.00% 0.00% 0.00% 0.00% -
ROE 4.99% 5.73% 6.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 8.04 8.76 71.12 0.00 0.00 0.00 0.00 -
EPS 1.74 2.21 6.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.92 0.86 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 3.79 4.13 2.87 0.00 0.00 0.00 0.00 -
EPS 0.94 1.03 0.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1792 0.0372 0.86 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 - - - - - -
Price 1.57 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.53 18.95 0.00 0.00 0.00 0.00 0.00 -
P/EPS 78.68 76.30 0.00 0.00 0.00 0.00 0.00 -
EY 1.27 1.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/05/05 18/02/05 23/12/04 - - - - -
Price 1.52 1.78 1.80 0.00 0.00 0.00 0.00 -
P/RPS 18.91 20.32 2.53 0.00 0.00 0.00 0.00 -
P/EPS 76.17 81.82 30.00 0.00 0.00 0.00 0.00 -
EY 1.31 1.22 3.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 4.68 1.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment