[ALAQAR] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 27.04%
YoY- 2.44%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 17,214 17,764 15,818 14,303 12,696 12,512 12,512 23.72%
PBT 9,565 27,631 10,160 9,012 7,094 22,895 8,641 7.01%
Tax -18 -551 0 0 0 0 0 -
NP 9,547 27,080 10,160 9,012 7,094 22,895 8,641 6.87%
-
NP to SH 9,547 27,080 10,160 9,012 7,094 22,895 8,641 6.87%
-
Tax Rate 0.19% 1.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,667 -9,316 5,658 5,291 5,602 -10,383 3,871 57.77%
-
Net Worth 551,027 529,329 533,918 512,157 442,837 445,895 436,378 16.84%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 20,114 14,514 - 6,449 17,578 - -
Div Payout % - 74.28% 142.86% - 90.91% 76.78% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 551,027 529,329 533,918 512,157 442,837 445,895 436,378 16.84%
NOSH 519,836 529,329 518,367 492,459 429,939 428,745 427,821 13.88%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 55.46% 152.44% 64.23% 63.01% 55.88% 182.98% 69.06% -
ROE 1.73% 5.12% 1.90% 1.76% 1.60% 5.13% 1.98% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.31 3.36 3.05 2.90 2.95 2.92 2.92 8.72%
EPS 1.84 5.60 1.96 1.83 1.65 5.34 2.02 -6.03%
DPS 0.00 3.80 2.80 0.00 1.50 4.10 0.00 -
NAPS 1.06 1.00 1.03 1.04 1.03 1.04 1.02 2.59%
Adjusted Per Share Value based on latest NOSH - 492,459
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.05 2.11 1.88 1.70 1.51 1.49 1.49 23.72%
EPS 1.14 3.22 1.21 1.07 0.84 2.72 1.03 7.00%
DPS 0.00 2.39 1.73 0.00 0.77 2.09 0.00 -
NAPS 0.6556 0.6298 0.6353 0.6094 0.5269 0.5305 0.5192 16.84%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.04 0.99 0.96 0.92 0.91 0.94 0.93 -
P/RPS 31.41 29.50 31.46 31.68 30.82 32.21 31.80 -0.82%
P/EPS 56.63 19.35 48.98 50.27 55.15 17.60 46.04 14.81%
EY 1.77 5.17 2.04 1.99 1.81 5.68 2.17 -12.71%
DY 0.00 3.84 2.92 0.00 1.65 4.36 0.00 -
P/NAPS 0.98 0.99 0.93 0.88 0.88 0.90 0.91 5.06%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 -
Price 1.03 0.98 0.98 0.94 0.95 0.92 0.87 -
P/RPS 31.10 29.20 32.12 32.36 32.17 31.53 29.75 3.00%
P/EPS 56.08 19.16 50.00 51.37 57.58 17.23 43.07 19.25%
EY 1.78 5.22 2.00 1.95 1.74 5.80 2.32 -16.20%
DY 0.00 3.88 2.86 0.00 1.58 4.46 0.00 -
P/NAPS 0.97 0.98 0.95 0.90 0.92 0.88 0.85 9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment