[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 131.98%
YoY- 12.95%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 50,029 39,951 34,429 26,999 22,754 17,851 0 -
PBT 26,643 22,365 20,519 16,457 14,570 12,742 0 -
Tax -706 -191 -29 0 0 0 0 -
NP 25,937 22,174 20,490 16,457 14,570 12,742 0 -
-
NP to SH 25,937 22,174 20,490 16,457 14,570 12,742 0 -
-
Tax Rate 2.65% 0.85% 0.14% 0.00% 0.00% 0.00% - -
Total Cost 24,092 17,777 13,939 10,542 8,184 5,109 0 -
-
Net Worth 704,461 626,908 597,866 510,903 428,558 349,980 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 20,877 19,155 25,714 - 17,142 12,368 - -
Div Payout % 80.49% 86.39% 125.50% - 117.66% 97.07% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 704,461 626,908 597,866 510,903 428,558 349,980 0 -
NOSH 640,419 580,471 580,453 491,253 428,558 339,786 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 51.84% 55.50% 59.51% 60.95% 64.03% 71.38% 0.00% -
ROE 3.68% 3.54% 3.43% 3.22% 3.40% 3.64% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.81 6.88 5.93 5.50 5.31 5.25 0.00 -
EPS 4.05 3.82 3.53 3.35 3.40 3.75 0.00 -
DPS 3.26 3.30 4.43 0.00 4.00 3.64 0.00 -
NAPS 1.10 1.08 1.03 1.04 1.00 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 492,459
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.95 4.75 4.10 3.21 2.71 2.12 0.00 -
EPS 3.09 2.64 2.44 1.96 1.73 1.52 0.00 -
DPS 2.48 2.28 3.06 0.00 2.04 1.47 0.00 -
NAPS 0.8382 0.7459 0.7113 0.6079 0.5099 0.4164 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.37 1.18 1.03 0.92 0.94 3.50 1.61 -
P/RPS 17.54 17.14 17.37 16.74 17.70 66.62 0.00 -
P/EPS 33.83 30.89 29.18 27.46 27.65 93.33 0.00 -
EY 2.96 3.24 3.43 3.64 3.62 1.07 0.00 -
DY 2.38 2.80 4.30 0.00 4.26 1.04 0.00 -
P/NAPS 1.25 1.09 1.00 0.88 0.94 3.40 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 23/08/11 30/08/10 25/08/09 19/08/08 28/08/07 - -
Price 1.43 1.12 1.12 0.94 0.87 3.30 0.00 -
P/RPS 18.31 16.27 18.88 17.10 16.39 62.81 0.00 -
P/EPS 35.31 29.32 31.73 28.06 25.59 88.00 0.00 -
EY 2.83 3.41 3.15 3.56 3.91 1.14 0.00 -
DY 2.28 2.95 3.96 0.00 4.60 1.10 0.00 -
P/NAPS 1.30 1.04 1.09 0.90 0.87 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment