[ALAQAR] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 166.54%
YoY- 18.28%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 19,154 17,214 17,214 17,764 15,818 14,303 12,696 31.50%
PBT 10,084 10,954 9,565 27,631 10,160 9,012 7,094 26.39%
Tax -145 -12 -18 -551 0 0 0 -
NP 9,939 10,942 9,547 27,080 10,160 9,012 7,094 25.18%
-
NP to SH 9,939 10,942 9,547 27,080 10,160 9,012 7,094 25.18%
-
Tax Rate 1.44% 0.11% 0.19% 1.99% 0.00% 0.00% 0.00% -
Total Cost 9,215 6,272 7,667 -9,316 5,658 5,291 5,602 39.30%
-
Net Worth 610,289 596,310 551,027 529,329 533,918 512,157 442,837 23.81%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - 25,647 - 20,114 14,514 - 6,449 -
Div Payout % - 234.39% - 74.28% 142.86% - 90.91% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 610,289 596,310 551,027 529,329 533,918 512,157 442,837 23.81%
NOSH 581,228 578,941 519,836 529,329 518,367 492,459 429,939 22.24%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 51.89% 63.56% 55.46% 152.44% 64.23% 63.01% 55.88% -
ROE 1.63% 1.83% 1.73% 5.12% 1.90% 1.76% 1.60% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.30 2.97 3.31 3.36 3.05 2.90 2.95 7.75%
EPS 1.71 1.89 1.84 5.60 1.96 1.83 1.65 2.40%
DPS 0.00 4.43 0.00 3.80 2.80 0.00 1.50 -
NAPS 1.05 1.03 1.06 1.00 1.03 1.04 1.03 1.28%
Adjusted Per Share Value based on latest NOSH - 529,329
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 2.28 2.05 2.05 2.11 1.88 1.70 1.51 31.58%
EPS 1.18 1.30 1.14 3.22 1.21 1.07 0.84 25.40%
DPS 0.00 3.05 0.00 2.39 1.73 0.00 0.77 -
NAPS 0.7261 0.7095 0.6556 0.6298 0.6353 0.6094 0.5269 23.81%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.15 1.03 1.04 0.99 0.96 0.92 0.91 -
P/RPS 34.90 34.64 31.41 29.50 31.46 31.68 30.82 8.63%
P/EPS 67.25 54.50 56.63 19.35 48.98 50.27 55.15 14.12%
EY 1.49 1.83 1.77 5.17 2.04 1.99 1.81 -12.15%
DY 0.00 4.30 0.00 3.84 2.92 0.00 1.65 -
P/NAPS 1.10 1.00 0.98 0.99 0.93 0.88 0.88 16.02%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 24/11/09 25/08/09 21/05/09 -
Price 1.20 1.12 1.03 0.98 0.98 0.94 0.95 -
P/RPS 36.41 37.67 31.10 29.20 32.12 32.36 32.17 8.59%
P/EPS 70.18 59.26 56.08 19.16 50.00 51.37 57.58 14.08%
EY 1.43 1.69 1.78 5.22 2.00 1.95 1.74 -12.25%
DY 0.00 3.96 0.00 3.88 2.86 0.00 1.58 -
P/NAPS 1.14 1.09 0.97 0.98 0.95 0.90 0.92 15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment