[AMFIRST] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 24.41%
YoY- 28.2%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 24,191 23,509 22,858 22,522 14,813 15,223 14,995 37.51%
PBT 151,722 9,039 8,709 9,601 7,717 8,051 8,054 606.72%
Tax 0 0 0 0 0 0 0 -
NP 151,722 9,039 8,709 9,601 7,717 8,051 8,054 606.72%
-
NP to SH 151,722 9,039 8,709 9,601 7,717 8,051 8,054 606.72%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -127,531 14,470 14,149 12,921 7,096 7,172 6,941 -
-
Net Worth 566,222 428,388 429,014 437,188 441,583 432,527 441,256 18.06%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 19,217 - 18,318 - 15,776 - 15,508 15.35%
Div Payout % 12.67% - 210.34% - 204.44% - 192.55% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 566,222 428,388 429,014 437,188 441,583 432,527 441,256 18.06%
NOSH 428,956 428,388 429,014 428,616 428,722 428,244 428,404 0.08%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 627.18% 38.45% 38.10% 42.63% 52.10% 52.89% 53.71% -
ROE 26.80% 2.11% 2.03% 2.20% 1.75% 1.86% 1.83% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.64 5.49 5.33 5.25 3.46 3.55 3.50 37.40%
EPS 35.37 2.11 2.03 2.24 1.80 1.88 1.88 606.11%
DPS 4.48 0.00 4.27 0.00 3.68 0.00 3.62 15.25%
NAPS 1.32 1.00 1.00 1.02 1.03 1.01 1.03 17.96%
Adjusted Per Share Value based on latest NOSH - 428,616
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.52 3.42 3.33 3.28 2.16 2.22 2.18 37.59%
EPS 22.10 1.32 1.27 1.40 1.12 1.17 1.17 607.99%
DPS 2.80 0.00 2.67 0.00 2.30 0.00 2.26 15.33%
NAPS 0.8249 0.6241 0.625 0.6369 0.6433 0.6301 0.6429 18.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.85 0.80 0.88 0.88 0.87 0.90 0.00 -
P/RPS 15.07 14.58 16.52 16.75 25.18 25.32 0.00 -
P/EPS 2.40 37.91 43.35 39.29 48.33 47.87 0.00 -
EY 41.61 2.64 2.31 2.55 2.07 2.09 0.00 -
DY 5.27 0.00 4.85 0.00 4.23 0.00 0.00 -
P/NAPS 0.64 0.80 0.88 0.86 0.84 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 -
Price 0.92 0.86 0.79 0.87 0.94 0.88 0.00 -
P/RPS 16.31 15.67 14.83 16.56 27.21 24.76 0.00 -
P/EPS 2.60 40.76 38.92 38.84 52.22 46.81 0.00 -
EY 38.45 2.45 2.57 2.57 1.91 2.14 0.00 -
DY 4.87 0.00 5.41 0.00 3.91 0.00 0.00 -
P/NAPS 0.70 0.86 0.79 0.85 0.91 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment