[KENCANA] QoQ Quarter Result on 31-Jul-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 229,327 205,247 71,987 0 0 0 0 -
PBT 23,837 19,195 6,787 0 0 0 0 -
Tax -5,925 -3,973 -1,729 0 0 0 0 -
NP 17,912 15,222 5,058 0 0 0 0 -
-
NP to SH 17,912 15,222 5,058 0 0 0 0 -
-
Tax Rate 24.86% 20.70% 25.48% - - - - -
Total Cost 211,415 190,025 66,929 0 0 0 0 -
-
Net Worth 204,963 165,118 88,856 0 0 0 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 204,963 165,118 88,856 0 0 0 0 -
NOSH 891,144 801,157 683,513 0 0 0 0 -
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 7.81% 7.42% 7.03% 0.00% 0.00% 0.00% 0.00% -
ROE 8.74% 9.22% 5.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 25.73 25.62 10.53 0.00 0.00 0.00 0.00 -
EPS 2.01 1.90 0.74 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.2061 0.13 0.10 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 11.50 10.29 3.61 0.00 0.00 0.00 0.00 -
EPS 0.90 0.76 0.25 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0828 0.0446 0.10 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 - - - - - -
Price 1.41 1.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.48 5.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 70.15 75.26 0.00 0.00 0.00 0.00 0.00 -
EY 1.43 1.33 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 6.94 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 25/06/07 26/03/07 12/12/06 - - - - -
Price 2.14 1.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.32 4.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 106.47 60.53 0.00 0.00 0.00 0.00 0.00 -
EY 0.94 1.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.30 5.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment