[KENCANA] QoQ Quarter Result on 30-Apr-2007 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 17.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 351,408 494,983 317,929 229,327 205,247 71,987 0 -
PBT 32,605 27,344 25,852 23,837 19,195 6,787 0 -
Tax -10,929 -9,323 -6,884 -5,925 -3,973 -1,729 0 -
NP 21,676 18,021 18,968 17,912 15,222 5,058 0 -
-
NP to SH 21,676 18,021 18,968 17,912 15,222 5,058 0 -
-
Tax Rate 33.52% 34.10% 26.63% 24.86% 20.70% 25.48% - -
Total Cost 329,732 476,962 298,961 211,415 190,025 66,929 0 -
-
Net Worth 258,684 240,874 222,629 204,963 165,118 88,856 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 258,684 240,874 222,629 204,963 165,118 88,856 0 -
NOSH 892,016 892,128 890,516 891,144 801,157 683,513 0 -
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 6.17% 3.64% 5.97% 7.81% 7.42% 7.03% 0.00% -
ROE 8.38% 7.48% 8.52% 8.74% 9.22% 5.69% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 39.39 55.48 35.70 25.73 25.62 10.53 0.00 -
EPS 2.43 2.02 2.13 2.01 1.90 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 0.23 0.2061 0.13 0.10 102.96%
Adjusted Per Share Value based on latest NOSH - 891,144
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 17.62 24.83 15.95 11.50 10.29 3.61 0.00 -
EPS 1.09 0.90 0.95 0.90 0.76 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1208 0.1117 0.1028 0.0828 0.0446 0.10 18.87%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - - -
Price 2.20 2.63 2.91 1.41 1.43 0.00 0.00 -
P/RPS 5.58 4.74 8.15 5.48 5.58 0.00 0.00 -
P/EPS 90.53 130.20 136.62 70.15 75.26 0.00 0.00 -
EY 1.10 0.77 0.73 1.43 1.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.59 9.74 11.64 6.13 6.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 12/12/06 - -
Price 1.57 2.34 2.49 2.14 1.15 0.00 0.00 -
P/RPS 3.99 4.22 6.97 8.32 4.49 0.00 0.00 -
P/EPS 64.61 115.84 116.90 106.47 60.53 0.00 0.00 -
EY 1.55 0.86 0.86 0.94 1.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.41 8.67 9.96 9.30 5.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment