[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 111.79%
YoY- -1.58%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 78,647 82,844 80,909 87,984 90,180 64,945 50,785 7.55%
PBT 43,338 38,866 35,862 44,495 45,208 30,625 21,911 12.02%
Tax 0 0 0 0 0 0 0 -
NP 43,338 38,866 35,862 44,495 45,208 30,625 21,911 12.02%
-
NP to SH 43,338 38,866 35,862 44,495 45,208 30,625 21,911 12.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 35,309 43,978 45,047 43,489 44,972 34,320 28,874 3.40%
-
Net Worth 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 872,977 659,160 11.84%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 36,762 36,762 36,762 45,329 45,176 27,979 20,843 9.90%
Div Payout % 84.83% 94.59% 102.51% 101.88% 99.93% 91.36% 95.13% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 872,977 659,160 11.84%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 661,447 508,375 13.22%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 55.10% 46.91% 44.32% 50.57% 50.13% 47.16% 43.14% -
ROE 3.36% 3.01% 2.70% 3.31% 3.33% 3.51% 3.32% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.34 7.73 7.55 8.21 8.44 9.82 9.99 -5.00%
EPS 4.04 3.63 3.35 4.16 4.43 4.63 4.31 -1.07%
DPS 3.43 3.43 3.43 4.23 4.23 4.23 4.10 -2.92%
NAPS 1.2045 1.2034 1.2406 1.2537 1.2727 1.3198 1.2966 -1.21%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.58 6.93 6.77 7.36 7.54 5.43 4.25 7.55%
EPS 3.63 3.25 3.00 3.72 3.78 2.56 1.83 12.08%
DPS 3.08 3.08 3.08 3.79 3.78 2.34 1.74 9.97%
NAPS 1.0798 1.0789 1.1122 1.1238 1.137 0.7302 0.5514 11.84%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.905 0.735 1.08 1.14 1.31 1.16 1.17 -
P/RPS 12.33 9.51 14.31 13.88 15.51 11.81 11.71 0.86%
P/EPS 22.38 20.27 32.28 27.46 30.95 25.05 27.15 -3.16%
EY 4.47 4.93 3.10 3.64 3.23 3.99 3.68 3.29%
DY 3.79 4.67 3.18 3.71 3.23 3.65 3.50 1.33%
P/NAPS 0.75 0.61 0.87 0.91 1.03 0.88 0.90 -2.99%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 22/07/15 -
Price 0.905 0.755 1.08 1.17 1.32 1.20 1.17 -
P/RPS 12.33 9.77 14.31 14.25 15.63 12.22 11.71 0.86%
P/EPS 22.38 20.82 32.28 28.18 31.18 25.92 27.15 -3.16%
EY 4.47 4.80 3.10 3.55 3.21 3.86 3.68 3.29%
DY 3.79 4.54 3.18 3.62 3.20 3.53 3.50 1.33%
P/NAPS 0.75 0.63 0.87 0.93 1.04 0.91 0.90 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment