[SAB] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -105.77%
YoY- -107.01%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 140,994 156,429 148,497 142,535 136,763 148,972 132,434 4.24%
PBT 16,444 11,695 14,349 6,849 17,194 12,508 4,349 141.72%
Tax -2,791 -2,260 -2,469 -4,167 -4,876 -3,039 -1,228 72.43%
NP 13,653 9,435 11,880 2,682 12,318 9,469 3,121 166.28%
-
NP to SH 11,091 7,471 9,437 -576 9,979 6,471 944 412.96%
-
Tax Rate 16.97% 19.32% 17.21% 60.84% 28.36% 24.30% 28.24% -
Total Cost 127,341 146,994 136,617 139,853 124,445 139,503 129,313 -1.01%
-
Net Worth 436,833 434,080 432,711 420,387 423,126 421,367 456,950 -2.94%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 436,833 434,080 432,711 420,387 423,126 421,367 456,950 -2.94%
NOSH 136,938 136,934 136,934 136,934 136,934 136,807 136,811 0.06%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 9.68% 6.03% 8.00% 1.88% 9.01% 6.36% 2.36% -
ROE 2.54% 1.72% 2.18% -0.14% 2.36% 1.54% 0.21% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 102.96 114.24 108.44 104.09 99.88 108.89 96.80 4.17%
EPS 8.10 5.46 6.89 -0.42 7.29 4.73 0.69 412.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.17 3.16 3.07 3.09 3.08 3.34 -3.00%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 103.01 114.29 108.49 104.14 99.92 108.84 96.76 4.24%
EPS 8.10 5.46 6.89 -0.42 7.29 4.73 0.69 412.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1916 3.1715 3.1615 3.0714 3.0914 3.0786 3.3386 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 2.39 2.35 2.23 2.39 2.17 2.04 2.53 -
P/RPS 2.32 2.06 2.06 2.30 2.17 1.87 2.61 -7.51%
P/EPS 29.51 43.07 32.36 -568.18 29.78 43.13 366.67 -81.21%
EY 3.39 2.32 3.09 -0.18 3.36 2.32 0.27 436.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.71 0.78 0.70 0.66 0.76 -0.87%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 28/08/12 30/05/12 28/02/12 29/11/11 25/08/11 -
Price 2.40 2.35 2.36 2.18 2.28 2.15 2.20 -
P/RPS 2.33 2.06 2.18 2.09 2.28 1.97 2.27 1.74%
P/EPS 29.63 43.07 34.24 -518.26 31.29 45.45 318.84 -79.33%
EY 3.37 2.32 2.92 -0.19 3.20 2.20 0.31 387.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.75 0.71 0.74 0.70 0.66 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment