[SAB] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 125.43%
YoY- -34.05%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 161,319 166,762 126,285 124,470 130,916 121,743 127,462 16.95%
PBT 13,378 11,876 6,395 10,199 5,331 14,991 10,914 14.49%
Tax -3,340 -3,105 -2,362 -3,308 -1,845 -3,437 -2,958 8.41%
NP 10,038 8,771 4,033 6,891 3,486 11,554 7,956 16.71%
-
NP to SH 8,619 9,097 4,883 6,515 2,890 10,581 6,958 15.29%
-
Tax Rate 24.97% 26.15% 36.94% 32.43% 34.61% 22.93% 27.10% -
Total Cost 151,281 157,991 122,252 117,579 127,430 110,189 119,506 16.97%
-
Net Worth 525,826 520,349 512,950 514,871 505,407 512,133 492,672 4.42%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 6,839 - - - - -
Div Payout % - - 140.06% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 525,826 520,349 512,950 514,871 505,407 512,133 492,672 4.42%
NOSH 136,934 136,934 136,786 136,934 136,966 136,934 136,853 0.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.22% 5.26% 3.19% 5.54% 2.66% 9.49% 6.24% -
ROE 1.64% 1.75% 0.95% 1.27% 0.57% 2.07% 1.41% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 117.81 121.78 92.32 90.90 95.58 88.91 93.14 16.90%
EPS 6.29 6.64 3.57 4.76 2.11 7.73 5.08 15.26%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.84 3.80 3.75 3.76 3.69 3.74 3.60 4.38%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 117.86 121.84 92.27 90.94 95.65 88.95 93.13 16.94%
EPS 6.30 6.65 3.57 4.76 2.11 7.73 5.08 15.38%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.8418 3.8018 3.7477 3.7618 3.6926 3.7417 3.5996 4.42%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.90 3.96 3.88 3.73 3.58 3.70 3.86 -
P/RPS 3.31 3.25 4.20 4.10 3.75 4.16 4.14 -13.82%
P/EPS 61.96 59.61 108.69 78.40 169.67 47.88 75.92 -12.63%
EY 1.61 1.68 0.92 1.28 0.59 2.09 1.32 14.11%
DY 0.00 0.00 1.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 1.03 0.99 0.97 0.99 1.07 -3.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 24/08/16 31/05/16 24/02/16 30/11/15 28/08/15 28/05/15 -
Price 4.10 3.92 3.97 3.80 3.87 3.45 3.73 -
P/RPS 3.48 3.22 4.30 4.18 4.05 3.88 4.00 -8.84%
P/EPS 65.14 59.01 111.21 79.87 183.41 44.65 73.36 -7.59%
EY 1.54 1.69 0.90 1.25 0.55 2.24 1.36 8.61%
DY 0.00 0.00 1.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.03 1.06 1.01 1.05 0.92 1.04 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment