[SAB] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 86.3%
YoY- -14.03%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 220,108 191,902 161,319 166,762 126,285 124,470 130,916 41.34%
PBT 25,555 23,022 13,378 11,876 6,395 10,199 5,331 184.02%
Tax -4,826 -5,216 -3,340 -3,105 -2,362 -3,308 -1,845 89.73%
NP 20,729 17,806 10,038 8,771 4,033 6,891 3,486 227.86%
-
NP to SH 16,812 14,126 8,619 9,097 4,883 6,515 2,890 223.10%
-
Tax Rate 18.88% 22.66% 24.97% 26.15% 36.94% 32.43% 34.61% -
Total Cost 199,379 174,096 151,281 157,991 122,252 117,579 127,430 34.73%
-
Net Worth 569,645 544,781 525,826 520,349 512,950 514,871 505,407 8.29%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 6,846 - - - 6,839 - - -
Div Payout % 40.73% - - - 140.06% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 569,645 544,781 525,826 520,349 512,950 514,871 505,407 8.29%
NOSH 136,934 136,879 136,934 136,934 136,786 136,934 136,966 -0.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.42% 9.28% 6.22% 5.26% 3.19% 5.54% 2.66% -
ROE 2.95% 2.59% 1.64% 1.75% 0.95% 1.27% 0.57% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 160.74 140.20 117.81 121.78 92.32 90.90 95.58 41.37%
EPS 12.28 10.32 6.29 6.64 3.57 4.76 2.11 223.20%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.16 3.98 3.84 3.80 3.75 3.76 3.69 8.31%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 160.82 140.21 117.86 121.84 92.27 90.94 95.65 41.35%
EPS 12.28 10.32 6.30 6.65 3.57 4.76 2.11 223.20%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.1619 3.9803 3.8418 3.8018 3.7477 3.7618 3.6926 8.29%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.13 4.08 3.90 3.96 3.88 3.73 3.58 -
P/RPS 2.57 2.91 3.31 3.25 4.20 4.10 3.75 -22.24%
P/EPS 33.64 39.53 61.96 59.61 108.69 78.40 169.67 -65.96%
EY 2.97 2.53 1.61 1.68 0.92 1.28 0.59 193.43%
DY 1.21 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.99 1.03 1.02 1.04 1.03 0.99 0.97 1.36%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 29/11/16 24/08/16 31/05/16 24/02/16 30/11/15 -
Price 4.19 4.22 4.10 3.92 3.97 3.80 3.87 -
P/RPS 2.61 3.01 3.48 3.22 4.30 4.18 4.05 -25.37%
P/EPS 34.13 40.89 65.14 59.01 111.21 79.87 183.41 -67.37%
EY 2.93 2.45 1.54 1.69 0.90 1.25 0.55 204.71%
DY 1.19 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 1.01 1.06 1.07 1.03 1.06 1.01 1.05 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment