[DAYANG] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 1261.42%
YoY- 214.06%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,046,811 971,168 945,267 937,641 825,748 756,618 726,357 27.56%
PBT 346,756 262,896 247,542 220,027 82,499 29,567 -63,065 -
Tax -95,399 -74,447 -68,992 -71,973 -95,480 -93,136 -93,306 1.48%
NP 251,357 188,449 178,550 148,054 -12,981 -63,569 -156,371 -
-
NP to SH 255,774 197,433 181,196 164,024 12,048 -35,584 -122,535 -
-
Tax Rate 27.51% 28.32% 27.87% 32.71% 115.73% 315.00% - -
Total Cost 795,454 782,719 766,717 789,587 838,729 820,187 882,728 -6.69%
-
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 24.01% 19.40% 18.89% 15.79% -1.57% -8.40% -21.53% -
ROE 19.78% 16.77% 16.33% 14.53% 1.17% -3.65% -13.23% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 108.50 100.66 97.97 97.18 85.59 78.42 75.28 27.56%
EPS 26.51 20.46 18.78 17.00 1.25 -3.69 -12.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.22 1.15 1.17 1.07 1.01 0.96 24.87%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 90.42 83.88 81.65 80.99 71.32 65.35 62.74 27.56%
EPS 22.09 17.05 15.65 14.17 1.04 -3.07 -10.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 0.80 24.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.68 1.18 1.39 0.54 0.76 0.65 0.81 -
P/RPS 1.55 1.17 1.42 0.56 0.89 0.83 1.08 27.20%
P/EPS 6.34 5.77 7.40 3.18 60.86 -17.62 -6.38 -
EY 15.78 17.34 13.51 31.48 1.64 -5.67 -15.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 1.21 0.46 0.71 0.64 0.84 30.31%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 -
Price 2.07 1.49 1.13 0.795 0.70 0.77 0.585 -
P/RPS 1.91 1.48 1.15 0.82 0.82 0.98 0.78 81.57%
P/EPS 7.81 7.28 6.02 4.68 56.06 -20.88 -4.61 -
EY 12.81 13.73 16.62 21.38 1.78 -4.79 -21.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.22 0.98 0.68 0.65 0.76 0.61 85.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment