[LUXCHEM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.24%
YoY- -12.76%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 140,292 174,481 187,155 187,488 188,388 202,449 206,246 -22.67%
PBT 10,346 13,066 12,757 11,352 13,169 12,844 11,190 -5.09%
Tax -2,765 -4,024 -3,339 -3,109 -3,566 -3,153 -2,445 8.55%
NP 7,581 9,042 9,418 8,243 9,603 9,691 8,745 -9.09%
-
NP to SH 7,569 9,986 9,569 8,583 9,893 9,599 8,765 -9.32%
-
Tax Rate 26.73% 30.80% 26.17% 27.39% 27.08% 24.55% 21.85% -
Total Cost 132,711 165,439 177,737 179,245 178,785 192,758 197,501 -23.30%
-
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,958 - 11,023 - 8,704 - 10,698 -11.17%
Div Payout % 118.35% - 115.20% - 87.99% - 122.06% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 313,532 313,532 299,833 289,422 295,951 294,190 282,432 7.21%
NOSH 895,808 895,808 895,808 894,412 878,100 869,532 863,461 2.48%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.40% 5.18% 5.03% 4.40% 5.10% 4.79% 4.24% -
ROE 2.41% 3.18% 3.19% 2.97% 3.34% 3.26% 3.10% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.66 19.48 21.22 21.38 21.64 23.40 24.10 -24.99%
EPS 0.85 1.11 1.09 0.96 1.13 1.11 1.02 -11.45%
DPS 1.00 0.00 1.25 0.00 1.00 0.00 1.25 -13.83%
NAPS 0.35 0.35 0.34 0.33 0.34 0.34 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 894,412
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.11 16.31 17.49 17.52 17.61 18.92 19.28 -22.69%
EPS 0.71 0.93 0.89 0.80 0.92 0.90 0.82 -9.16%
DPS 0.84 0.00 1.03 0.00 0.81 0.00 1.00 -10.98%
NAPS 0.2931 0.2931 0.2803 0.2705 0.2766 0.275 0.264 7.22%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.455 0.48 0.48 0.515 0.52 0.52 -
P/RPS 4.21 2.34 2.26 2.25 2.38 2.22 2.16 56.09%
P/EPS 78.11 40.82 44.24 49.05 45.31 46.87 50.78 33.28%
EY 1.28 2.45 2.26 2.04 2.21 2.13 1.97 -25.00%
DY 1.52 0.00 2.60 0.00 1.94 0.00 2.40 -26.27%
P/NAPS 1.89 1.30 1.41 1.45 1.51 1.53 1.58 12.69%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 29/07/20 12/06/20 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 -
Price 0.865 0.775 0.545 0.485 0.53 0.51 0.54 -
P/RPS 5.52 3.98 2.57 2.27 2.45 2.18 2.24 82.54%
P/EPS 102.37 69.52 50.23 49.56 46.63 45.97 52.73 55.68%
EY 0.98 1.44 1.99 2.02 2.14 2.18 1.90 -35.71%
DY 1.16 0.00 2.29 0.00 1.89 0.00 2.31 -36.84%
P/NAPS 2.47 2.21 1.60 1.47 1.56 1.50 1.64 31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment