[CYPARK] QoQ Quarter Result on 31-Jan-2017 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -12.35%
YoY- 11.06%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 64,180 75,096 83,925 78,484 67,599 70,167 76,371 -10.91%
PBT 21,207 19,590 14,319 14,474 14,085 15,739 18,305 10.27%
Tax -3,052 -3,086 -2,712 -3,136 -1,150 -2,436 -3,039 0.28%
NP 18,155 16,504 11,607 11,338 12,935 13,303 15,266 12.21%
-
NP to SH 18,155 16,504 11,607 11,338 12,935 13,303 15,266 12.21%
-
Tax Rate 14.39% 15.75% 18.94% 21.67% 8.16% 15.48% 16.60% -
Total Cost 46,025 58,592 72,318 67,146 54,664 56,864 61,105 -17.17%
-
Net Worth 496,663 535,806 467,820 453,013 435,507 421,012 417,701 12.20%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 496,663 535,806 467,820 453,013 435,507 421,012 417,701 12.20%
NOSH 260,993 286,527 252,875 253,080 252,938 249,119 248,631 3.27%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 28.29% 21.98% 13.83% 14.45% 19.13% 18.96% 19.99% -
ROE 3.66% 3.08% 2.48% 2.50% 2.97% 3.16% 3.65% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 25.07 26.21 33.19 31.01 27.01 28.17 30.72 -12.63%
EPS 7.09 5.76 4.59 4.48 5.17 5.34 6.14 10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.87 1.85 1.79 1.74 1.69 1.68 10.03%
Adjusted Per Share Value based on latest NOSH - 253,080
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 7.80 9.13 10.20 9.54 8.22 8.53 9.28 -10.90%
EPS 2.21 2.01 1.41 1.38 1.57 1.62 1.86 12.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6036 0.6512 0.5686 0.5506 0.5293 0.5117 0.5076 12.20%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.65 2.52 2.40 2.24 2.23 2.00 2.00 -
P/RPS 10.57 9.62 7.23 7.22 8.26 7.10 6.51 38.02%
P/EPS 37.37 43.75 52.29 50.00 43.15 37.45 32.57 9.57%
EY 2.68 2.29 1.91 2.00 2.32 2.67 3.07 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.35 1.30 1.25 1.28 1.18 1.19 9.81%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.37 2.55 2.69 2.25 2.08 2.03 1.95 -
P/RPS 9.45 9.73 8.11 7.26 7.70 7.21 6.35 30.25%
P/EPS 33.42 44.27 58.61 50.22 40.25 38.01 31.76 3.44%
EY 2.99 2.26 1.71 1.99 2.48 2.63 3.15 -3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.36 1.45 1.26 1.20 1.20 1.16 3.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment