[CNOUHUA] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -42.77%
YoY- -63.45%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 34,564 43,948 77,213 67,093 42,760 39,718 66,737 -35.48%
PBT 5,876 14,230 31,100 12,370 15,435 16,442 27,272 -64.02%
Tax -1,782 -3,725 -10,387 -5,576 -1,947 -2,569 -4,926 -49.19%
NP 4,094 10,505 20,713 6,794 13,488 13,873 22,346 -67.70%
-
NP to SH 3,865 10,367 20,217 7,329 12,807 13,040 21,133 -67.74%
-
Tax Rate 30.33% 26.18% 33.40% 45.08% 12.61% 15.62% 18.06% -
Total Cost 30,470 33,443 56,500 60,299 29,272 25,845 44,391 -22.16%
-
Net Worth 0 0 0 220,088 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 0 0 220,088 0 0 0 -
NOSH 664,999 666,388 646,446 511,834 668,757 499,616 499,598 20.98%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 11.84% 23.90% 26.83% 10.13% 31.54% 34.93% 33.48% -
ROE 0.00% 0.00% 0.00% 3.33% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.20 6.59 11.94 13.11 6.39 7.95 13.36 -46.66%
EPS 0.58 1.55 3.02 1.18 1.92 2.61 4.23 -73.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,834
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.17 6.58 11.56 10.04 6.40 5.95 9.99 -35.51%
EPS 0.58 1.55 3.03 1.10 1.92 1.95 3.16 -67.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.3295 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 - - - -
Price 0.20 0.38 0.54 0.69 0.00 0.00 0.00 -
P/RPS 3.85 5.76 4.52 5.26 0.00 0.00 0.00 -
P/EPS 34.41 24.43 17.27 48.19 0.00 0.00 0.00 -
EY 2.91 4.09 5.79 2.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 26/08/11 13/05/11 28/02/11 30/11/10 - - -
Price 0.29 0.26 0.50 0.59 0.74 0.00 0.00 -
P/RPS 5.58 3.94 4.19 4.50 11.57 0.00 0.00 -
P/EPS 49.90 16.71 15.99 41.20 38.64 0.00 0.00 -
EY 2.00 5.98 6.25 2.43 2.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment