[CNOUHUA] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -18.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 222,818 231,014 226,784 216,308 210,542 198,597 9.62%
PBT 63,576 73,135 75,347 71,519 84,147 82,097 -18.46%
Tax -21,470 -21,635 -20,479 -15,018 -13,205 -13,358 46.08%
NP 42,106 51,500 54,868 56,501 70,942 68,739 -32.39%
-
NP to SH 41,778 50,720 53,393 54,309 67,031 64,900 -29.65%
-
Tax Rate 33.77% 29.58% 27.18% 21.00% 15.69% 16.27% -
Total Cost 180,712 179,514 171,916 159,807 139,600 129,858 30.20%
-
Net Worth 0 0 0 220,088 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 0 0 220,088 0 0 -
NOSH 664,999 666,388 646,446 511,834 668,757 499,616 25.65%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 18.90% 22.29% 24.19% 26.12% 33.69% 34.61% -
ROE 0.00% 0.00% 0.00% 24.68% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 33.51 34.67 35.08 42.26 31.48 39.75 -12.74%
EPS 6.28 7.61 8.26 10.61 10.02 12.99 -44.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,834
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 33.36 34.58 33.95 32.38 31.52 29.73 9.63%
EPS 6.25 7.59 7.99 8.13 10.03 9.72 -29.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.3295 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 - - -
Price 0.20 0.38 0.54 0.69 0.00 0.00 -
P/RPS 0.60 1.10 1.54 1.63 0.00 0.00 -
P/EPS 3.18 4.99 6.54 6.50 0.00 0.00 -
EY 31.41 20.03 15.30 15.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/11/11 26/08/11 - - - - -
Price 0.29 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.75 0.00 0.00 0.00 0.00 -
P/EPS 4.62 3.42 0.00 0.00 0.00 0.00 -
EY 21.66 29.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment