[CENSOF] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 203.45%
YoY- -21.56%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 31,446 16,683 15,450 13,197 14,461 15,177 16,187 55.62%
PBT -72,077 567 420 1,973 -2,709 113 -898 1755.75%
Tax -101 -495 -130 -79 121 -298 316 -
NP -72,178 72 290 1,894 -2,588 -185 -582 2379.59%
-
NP to SH -72,282 -83 -178 1,797 -1,737 219 -92 8380.08%
-
Tax Rate - 87.30% 30.95% 4.00% - 263.72% - -
Total Cost 103,624 16,611 15,160 11,303 17,049 15,362 16,769 236.37%
-
Net Worth 60,786 130,960 131,813 132,365 130,859 131,512 131,110 -40.06%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 60,786 130,960 131,813 132,365 130,859 131,512 131,110 -40.06%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -229.53% 0.43% 1.88% 14.35% -17.90% -1.22% -3.60% -
ROE -118.91% -0.06% -0.14% 1.36% -1.33% 0.17% -0.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.26 3.32 3.08 2.63 2.88 3.02 3.22 55.70%
EPS -14.40 -0.02 -0.04 0.36 -0.35 0.04 -0.02 7901.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.2609 0.2626 0.2637 0.2607 0.262 0.2612 -40.06%
Adjusted Per Share Value based on latest NOSH - 501,758
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.69 3.02 2.80 2.39 2.62 2.75 2.93 55.59%
EPS -13.09 -0.02 -0.03 0.33 -0.31 0.04 -0.02 7408.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.2371 0.2387 0.2397 0.2369 0.2381 0.2374 -40.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.125 0.115 0.125 0.145 0.13 0.175 -
P/RPS 1.28 3.76 3.74 4.75 5.03 4.30 5.43 -61.80%
P/EPS -0.56 -755.96 -324.30 34.92 -41.90 297.96 -954.81 -99.29%
EY -180.00 -0.13 -0.31 2.86 -2.39 0.34 -0.10 14629.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.48 0.44 0.47 0.56 0.50 0.67 -0.99%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 28/02/20 27/11/19 29/08/19 31/05/19 28/02/19 26/11/18 -
Price 0.115 0.105 0.13 0.12 0.135 0.15 0.145 -
P/RPS 1.84 3.16 4.22 4.56 4.69 4.96 4.50 -44.88%
P/EPS -0.80 -635.01 -366.60 33.52 -39.01 343.81 -791.13 -98.98%
EY -125.22 -0.16 -0.27 2.98 -2.56 0.29 -0.13 9612.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.40 0.50 0.46 0.52 0.57 0.56 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment