[CENSOF] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -109.91%
YoY- -93.48%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,207 31,446 16,683 15,450 13,197 14,461 15,177 -8.86%
PBT 8,243 -72,077 567 420 1,973 -2,709 113 1650.41%
Tax -125 -101 -495 -130 -79 121 -298 -43.99%
NP 8,118 -72,178 72 290 1,894 -2,588 -185 -
-
NP to SH 8,129 -72,282 -83 -178 1,797 -1,737 219 1015.19%
-
Tax Rate 1.52% - 87.30% 30.95% 4.00% - 263.72% -
Total Cost 5,089 103,624 16,611 15,160 11,303 17,049 15,362 -52.15%
-
Net Worth 66,182 60,786 130,960 131,813 132,365 130,859 131,512 -36.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 66,182 60,786 130,960 131,813 132,365 130,859 131,512 -36.75%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 61.47% -229.53% 0.43% 1.88% 14.35% -17.90% -1.22% -
ROE 12.28% -118.91% -0.06% -0.14% 1.36% -1.33% 0.17% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.63 6.26 3.32 3.08 2.63 2.88 3.02 -8.81%
EPS 1.62 -14.40 -0.02 -0.04 0.36 -0.35 0.04 1081.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.1211 0.2609 0.2626 0.2637 0.2607 0.262 -36.74%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.39 5.69 3.02 2.80 2.39 2.62 2.75 -8.93%
EPS 1.47 -13.09 -0.02 -0.03 0.33 -0.31 0.04 1007.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1101 0.2371 0.2387 0.2397 0.2369 0.2381 -36.76%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.105 0.08 0.125 0.115 0.125 0.145 0.13 -
P/RPS 3.99 1.28 3.76 3.74 4.75 5.03 4.30 -4.87%
P/EPS 6.48 -0.56 -755.96 -324.30 34.92 -41.90 297.96 -92.22%
EY 15.43 -180.00 -0.13 -0.31 2.86 -2.39 0.34 1175.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.66 0.48 0.44 0.47 0.56 0.50 36.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 28/02/20 27/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.155 0.115 0.105 0.13 0.12 0.135 0.15 -
P/RPS 5.89 1.84 3.16 4.22 4.56 4.69 4.96 12.15%
P/EPS 9.57 -0.80 -635.01 -366.60 33.52 -39.01 343.81 -90.83%
EY 10.45 -125.22 -0.16 -0.27 2.98 -2.56 0.29 993.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.95 0.40 0.50 0.46 0.52 0.57 62.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment