[PESTECH] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 172.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 41,563 24,270 52,041 32,598 25,531 25,928 0 -
PBT 6,831 3,200 12,331 5,729 2,489 3,634 0 -
Tax -1,858 -800 -3,034 -1,641 -717 -1,014 0 -
NP 4,973 2,400 9,297 4,088 1,772 2,620 0 -
-
NP to SH 4,964 2,435 9,277 3,466 1,272 2,569 0 -
-
Tax Rate 27.20% 25.00% 24.60% 28.64% 28.81% 27.90% - -
Total Cost 36,590 21,870 42,744 28,510 23,759 23,308 0 -
-
Net Worth 69,951 64,870 65,502 58,333 54,800 41,395 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 2,576 - 2,657 1,289 644 - - -
Div Payout % 51.90% - 28.65% 37.21% 50.63% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 69,951 64,870 65,502 58,333 54,800 41,395 0 -
NOSH 85,882 85,739 80,529 80,604 80,506 72,982 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 11.96% 9.89% 17.86% 12.54% 6.94% 10.10% 0.00% -
ROE 7.10% 3.75% 14.16% 5.94% 2.32% 6.21% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 48.40 28.31 64.62 40.44 31.71 35.53 0.00 -
EPS 5.78 2.84 11.52 4.30 1.58 3.52 0.00 -
DPS 3.00 0.00 3.30 1.60 0.80 0.00 0.00 -
NAPS 0.8145 0.7566 0.8134 0.7237 0.6807 0.5672 0.532 32.87%
Adjusted Per Share Value based on latest NOSH - 80,604
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.19 2.45 5.24 3.29 2.57 2.61 0.00 -
EPS 0.50 0.25 0.93 0.35 0.13 0.26 0.00 -
DPS 0.26 0.00 0.27 0.13 0.06 0.00 0.00 -
NAPS 0.0705 0.0654 0.066 0.0588 0.0552 0.0417 0.532 -74.03%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 - - -
Price 2.40 1.45 1.06 0.97 0.79 0.00 0.00 -
P/RPS 4.96 5.12 1.64 2.40 2.49 0.00 0.00 -
P/EPS 41.52 51.06 9.20 22.56 50.00 0.00 0.00 -
EY 2.41 1.96 10.87 4.43 2.00 0.00 0.00 -
DY 1.25 0.00 3.11 1.65 1.01 0.00 0.00 -
P/NAPS 2.95 1.92 1.30 1.34 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 23/08/13 22/05/13 13/03/13 12/11/12 23/08/12 29/05/12 - -
Price 2.55 2.30 1.42 0.99 0.93 0.00 0.00 -
P/RPS 5.27 8.13 2.20 2.45 2.93 0.00 0.00 -
P/EPS 44.12 80.99 12.33 23.02 58.86 0.00 0.00 -
EY 2.27 1.23 8.11 4.34 1.70 0.00 0.00 -
DY 1.18 0.00 2.32 1.62 0.86 0.00 0.00 -
P/NAPS 3.13 3.04 1.75 1.37 1.37 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment