[PESTECH] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 90.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Revenue 393,596 318,019 311,879 84,057 0 -
PBT 73,557 76,965 40,630 11,848 0 -
Tax -4,183 -12,021 -8,604 -3,372 0 -
NP 69,374 64,944 32,026 8,476 0 -
-
NP to SH 49,236 50,369 32,025 7,303 0 -
-
Tax Rate 5.69% 15.62% 21.18% 28.46% - -
Total Cost 324,222 253,075 279,853 75,581 0 -
-
Net Worth 289,211 289,956 136,218 58,271 0 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Div - 5,580 14,419 1,932 - -
Div Payout % - 11.08% 45.02% 26.46% - -
Equity
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Net Worth 289,211 289,956 136,218 58,271 0 -
NOSH 763,380 186,000 144,134 80,518 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
NP Margin 17.63% 20.42% 10.27% 10.08% 0.00% -
ROE 17.02% 17.37% 23.51% 12.53% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 75.48 170.98 216.29 104.40 0.00 -
EPS 9.44 27.08 22.21 9.07 0.00 -
DPS 0.00 3.00 10.00 2.40 0.00 -
NAPS 0.5546 1.5589 0.9447 0.7237 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,604
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 39.99 32.31 31.69 8.54 0.00 -
EPS 5.00 5.12 3.25 0.74 0.00 -
DPS 0.00 0.57 1.47 0.20 0.00 -
NAPS 0.2939 0.2946 0.1384 0.0592 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 28/09/12 - -
Price 1.65 6.72 4.90 0.97 0.00 -
P/RPS 2.19 3.93 0.00 0.93 0.00 -
P/EPS 17.48 24.82 0.00 10.69 0.00 -
EY 5.72 4.03 0.00 9.35 0.00 -
DY 0.00 0.45 2.04 2.47 0.00 -
P/NAPS 2.98 4.31 0.00 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 30/05/17 26/05/16 27/05/15 12/11/12 - -
Price 1.66 6.90 4.99 0.99 0.00 -
P/RPS 2.20 4.04 0.00 0.95 0.00 -
P/EPS 17.58 25.48 0.00 10.92 0.00 -
EY 5.69 3.92 0.00 9.16 0.00 -
DY 0.00 0.43 2.00 2.42 0.00 -
P/NAPS 2.99 4.43 0.00 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment