[PESTECH] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 90.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Revenue 584,264 406,944 266,753 84,057 53.83%
PBT 102,439 109,153 34,802 10,712 65.13%
Tax 1,561 -19,892 -7,144 -3,372 -
NP 104,000 89,261 27,658 7,340 80.20%
-
NP to SH 71,701 74,800 27,651 7,307 66.08%
-
Tax Rate -1.52% 18.22% 20.53% 31.48% -
Total Cost 480,264 317,683 239,095 76,717 50.30%
-
Net Worth 289,211 289,576 136,163 58,333 42.71%
Dividend
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Div - 5,575 7,646 1,933 -
Div Payout % - 7.45% 27.65% 26.46% -
Equity
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Net Worth 289,211 289,576 136,163 58,333 42.71%
NOSH 763,380 185,756 144,134 80,604 64.78%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
NP Margin 17.80% 21.93% 10.37% 8.73% -
ROE 24.79% 25.83% 20.31% 12.53% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 112.04 219.07 185.07 104.28 1.60%
EPS 13.75 40.27 19.18 9.07 9.68%
DPS 0.00 3.00 5.30 2.40 -
NAPS 0.5546 1.5589 0.9447 0.7237 -5.74%
Adjusted Per Share Value based on latest NOSH - 80,604
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 59.37 41.35 27.10 8.54 53.84%
EPS 7.29 7.60 2.81 0.74 66.23%
DPS 0.00 0.57 0.78 0.20 -
NAPS 0.2939 0.2942 0.1384 0.0593 42.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 31/03/17 31/03/16 31/03/15 28/09/12 -
Price 1.65 6.72 4.90 0.97 -
P/RPS 1.47 3.07 2.65 0.93 10.70%
P/EPS 12.00 16.69 25.54 10.70 2.58%
EY 8.33 5.99 3.92 9.35 -2.53%
DY 0.00 0.45 1.08 2.47 -
P/NAPS 2.98 4.31 5.19 1.34 19.42%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 30/05/17 26/05/16 27/05/15 - -
Price 1.66 6.90 4.99 0.00 -
P/RPS 1.48 3.15 2.70 0.00 -
P/EPS 12.07 17.14 26.01 0.00 -
EY 8.28 5.84 3.84 0.00 -
DY 0.00 0.44 1.06 0.00 -
P/NAPS 2.99 4.43 5.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment