[PESTECH] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 185.18%
YoY- 22.06%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Revenue 838,335 584,264 406,944 266,753 84,057 51.90%
PBT 137,372 102,439 109,153 34,802 10,712 59.00%
Tax -24,387 1,561 -19,892 -7,144 -3,372 43.28%
NP 112,985 104,000 89,261 27,658 7,340 64.37%
-
NP to SH 84,160 71,701 74,800 27,651 7,307 55.92%
-
Tax Rate 17.75% -1.52% 18.22% 20.53% 31.48% -
Total Cost 725,350 480,264 317,683 239,095 76,717 50.43%
-
Net Worth 491,837 289,211 289,576 136,163 58,333 47.33%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Div - - 5,575 7,646 1,933 -
Div Payout % - - 7.45% 27.65% 26.46% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Net Worth 491,837 289,211 289,576 136,163 58,333 47.33%
NOSH 764,293 763,380 185,756 144,134 80,604 50.51%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
NP Margin 13.48% 17.80% 21.93% 10.37% 8.73% -
ROE 17.11% 24.79% 25.83% 20.31% 12.53% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 109.79 112.04 219.07 185.07 104.28 0.94%
EPS 11.02 13.75 40.27 19.18 9.07 3.60%
DPS 0.00 0.00 3.00 5.30 2.40 -
NAPS 0.6441 0.5546 1.5589 0.9447 0.7237 -2.09%
Adjusted Per Share Value based on latest NOSH - 144,134
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 85.18 59.37 41.35 27.10 8.54 51.90%
EPS 8.55 7.29 7.60 2.81 0.74 56.01%
DPS 0.00 0.00 0.57 0.78 0.20 -
NAPS 0.4997 0.2939 0.2942 0.1384 0.0593 47.31%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 28/09/12 -
Price 1.59 1.65 6.72 4.90 0.97 -
P/RPS 1.45 1.47 3.07 2.65 0.93 8.40%
P/EPS 14.43 12.00 16.69 25.54 10.70 5.58%
EY 6.93 8.33 5.99 3.92 9.35 -5.29%
DY 0.00 0.00 0.45 1.08 2.47 -
P/NAPS 2.47 2.98 4.31 5.19 1.34 11.75%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 25/05/18 30/05/17 26/05/16 27/05/15 - -
Price 1.62 1.66 6.90 4.99 0.00 -
P/RPS 1.48 1.48 3.15 2.70 0.00 -
P/EPS 14.70 12.07 17.14 26.01 0.00 -
EY 6.80 8.28 5.84 3.84 0.00 -
DY 0.00 0.00 0.44 1.06 0.00 -
P/NAPS 2.52 2.99 4.43 5.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment