[PBSB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PBSB] PBS BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -46.76%
YoY- 3.08%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 30,608 33,551 38,171 32,496 36,367 36,832 33,533 -5.88%
PBT 477 2,260 4,691 4,863 6,386 4,934 4,646 -77.98%
Tax 403 -793 -1,639 -1,613 -281 -2,120 -744 -
NP 880 1,467 3,052 3,250 6,105 2,814 3,902 -62.84%
-
NP to SH 880 1,467 3,052 3,250 6,105 2,814 3,902 -62.84%
-
Tax Rate -84.49% 35.09% 34.94% 33.17% 4.40% 42.97% 16.01% -
Total Cost 29,728 32,084 35,119 29,246 30,262 34,018 29,631 0.21%
-
Net Worth 75,679 93,521 87,849 84,752 85,764 79,799 76,990 -1.13%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,679 93,521 87,849 84,752 85,764 79,799 76,990 -1.13%
NOSH 29,333 36,675 34,999 35,021 35,005 35,000 34,995 -11.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.88% 4.37% 8.00% 10.00% 16.79% 7.64% 11.64% -
ROE 1.16% 1.57% 3.47% 3.83% 7.12% 3.53% 5.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 104.35 91.48 109.06 92.79 103.89 105.23 95.82 5.83%
EPS 3.00 4.00 8.72 9.28 17.44 8.00 11.15 -58.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.55 2.51 2.42 2.45 2.28 2.20 11.17%
Adjusted Per Share Value based on latest NOSH - 35,021
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.03 5.52 6.28 5.34 5.98 6.06 5.51 -5.87%
EPS 0.14 0.24 0.50 0.53 1.00 0.46 0.64 -63.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1538 0.1445 0.1394 0.141 0.1312 0.1266 -1.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.41 1.64 1.20 2.84 3.80 4.16 -
P/RPS 1.53 1.54 1.50 1.29 2.73 3.61 4.34 -50.00%
P/EPS 53.33 35.25 18.81 12.93 16.28 47.26 37.31 26.80%
EY 1.88 2.84 5.32 7.73 6.14 2.12 2.68 -20.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.65 0.50 1.16 1.67 1.89 -52.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 -
Price 1.67 1.69 1.73 1.86 2.30 3.33 4.47 -
P/RPS 1.60 1.85 1.59 2.00 2.21 3.16 4.66 -50.87%
P/EPS 55.67 42.25 19.84 20.04 13.19 41.42 40.09 24.39%
EY 1.80 2.37 5.04 4.99 7.58 2.41 2.49 -19.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.69 0.77 0.94 1.46 2.03 -53.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment