[OWG] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -19.37%
YoY- -11.5%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 140,370 133,966 63,423 26,027 91,476 123,847 131,585 1.08%
PBT 9,078 15,427 -14,676 -39,771 -34,766 -14,341 9,887 -1.41%
Tax -4,259 -3,699 -1,450 808 -165 11,519 -3,602 2.82%
NP 4,819 11,728 -16,126 -38,963 -34,931 -2,822 6,285 -4.32%
-
NP to SH 4,787 11,736 -16,121 -38,947 -34,931 -2,633 6,356 -4.61%
-
Tax Rate 46.92% 23.98% - - - - 36.43% -
Total Cost 135,551 122,238 79,549 64,990 126,407 126,669 125,300 1.31%
-
Net Worth 229,440 215,422 198,184 207,104 222,377 245,894 245,732 -1.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 9,177 - - - - - - -
Div Payout % 191.72% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 229,440 215,422 198,184 207,104 222,377 245,894 245,732 -1.13%
NOSH 458,881 430,896 430,836 399,139 285,100 285,100 267,100 9.42%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.43% 8.75% -25.43% -149.70% -38.19% -2.28% 4.78% -
ROE 2.09% 5.45% -8.13% -18.81% -15.71% -1.07% 2.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.59 31.09 14.72 7.41 32.09 45.33 49.26 -7.62%
EPS 1.06 2.72 -3.74 -11.10 -12.25 -0.95 2.44 -12.96%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.46 0.59 0.78 0.90 0.92 -9.65%
Adjusted Per Share Value based on latest NOSH - 399,139
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.59 29.19 13.82 5.67 19.93 26.99 28.68 1.07%
EPS 1.06 2.56 -3.51 -8.49 -7.61 -0.57 1.39 -4.41%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.4695 0.4319 0.4513 0.4846 0.5359 0.5355 -1.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.485 0.55 0.505 0.415 0.325 0.50 0.875 -
P/RPS 1.59 1.77 3.43 5.60 1.01 1.10 1.78 -1.86%
P/EPS 46.49 20.19 -13.50 -3.74 -2.65 -51.88 36.77 3.98%
EY 2.15 4.95 -7.41 -26.74 -37.70 -1.93 2.72 -3.84%
DY 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 1.10 0.70 0.42 0.56 0.95 0.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 30/08/22 29/09/21 26/08/20 29/08/19 27/08/18 -
Price 0.45 0.53 0.525 0.49 0.295 0.57 1.12 -
P/RPS 1.47 1.70 3.57 6.61 0.92 1.26 2.27 -6.97%
P/EPS 43.14 19.46 -14.03 -4.42 -2.41 -59.15 47.07 -1.44%
EY 2.32 5.14 -7.13 -22.64 -41.53 -1.69 2.12 1.51%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.06 1.14 0.83 0.38 0.63 1.22 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment